MasterCraft Boat Holdings, Inc. (MCFT) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
100 CHEROKEE COVE DRIVE VONORE, TN 37855 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 373 - Ship And Boat Building And Repairing (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2025 MRQ | 6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 79,444 | 7,394 | 19,817 | 34,203 | 39,252 | 16,319 | |||
| Cash and cash equivalent | 28,926 | 7,394 | 19,817 | 34,203 | 39,252 | 16,319 | |||
| Short-term investments | 50,518 | ||||||||
| Receivables | 4,294 | 15,881 | 15,741 | 25,602 | 12,435 | 11,069 | |||
| Inventory, net of allowances, customer advances and progress billings | 30,469 | 44,267 | 58,298 | 78,639 | 53,481 | 25,636 | |||
| Inventory | 30,469 | 44,267 | 58,298 | 78,639 | 53,481 | 25,636 | |||
| Other undisclosed current assets | 7,006 | 87,532 | 101,643 | 7,666 | 5,059 | 3,719 | |||
| Total current assets: | 121,213 | 155,074 | 195,499 | 146,110 | 110,227 | 56,743 | |||
| Noncurrent Assets | |||||||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 53,576 | 73,813 | 77,921 | 61,747 | 60,495 | 40,481 | |||
| Intangible asset, including goodwill, after accumulated amortization | 60,343 | 62,143 | 63,955 | 65,911 | 89,492 | 93,442 | |||
| Goodwill | 28,493 | 28,493 | 28,493 | 28,493 | 29,593 | 29,593 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 31,850 | 33,650 | 35,462 | 37,418 | 59,899 | 63,849 | |||
| Deferred income tax assets | 18,914 | 18,584 | 12,428 | 21,525 | 15,130 | 16,080 | |||
| Other noncurrent assets | 5,902 | 8,098 | 3,869 | 1,353 | 609 | 752 | |||
| Other undisclosed noncurrent assets | 272 | 304 | 406 | 507 | 425 | ||||
| Total noncurrent assets: | 138,735 | 162,910 | 158,477 | 150,942 | 166,233 | 151,180 | |||
| TOTAL ASSETS: | 259,948 | 317,984 | 353,976 | 297,052 | 276,460 | 207,923 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 56,254 | 64,441 | 88,268 | 91,814 | 63,596 | 40,450 | |||
| Taxes payable | ✕ | ✕ | ✕ | ✕ | 4,600 | 726 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 5,564 | 6,046 | 1,488 | ||
| Accounts payable | 8,255 | 12,178 | 20,391 | 28,050 | 23,861 | 10,510 | |||
| Accrued liabilities | 47,999 | 52,263 | 67,877 | 53,600 | 32,963 | 28,452 | |||
| Deferred revenue | 1,968 | 2,034 | 1,477 | 1,472 | 1,848 | ||||
| Debt | 4,374 | 4,381 | 2,873 | 2,866 | 8,932 | ||||
| Self insurance reserve | 1,200 | 1,216 | 1,586 | 1,171 | 865 | 704 | |||
| Other liabilities | 4,009 | 3,905 | 4,623 | 5,214 | 4,643 | 3,477 | |||
| Other undisclosed current liabilities | 1,779 | 1,966 | 2,205 | (9,372) | 471 | 1,864 | |||
| Total current liabilities: | 65,210 | 77,936 | 102,540 | 93,172 | 74,289 | 55,427 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 44,887 | 49,295 | 53,676 | 90,277 | 99,666 | ||||
| Long-term debt, excluding current maturities | 44,887 | 49,295 | 53,676 | 90,277 | 99,666 | ||||
| Liabilities, other than long-term debt | 11,152 | 11,282 | 10,052 | 6,556 | 4,106 | 3,960 | |||
| Liability for uncertainty in income taxes | 9,067 | 8,549 | 7,350 | 6,358 | 3,830 | 3,683 | |||
| Other liabilities | 2,085 | 2,733 | 2,702 | 198 | 276 | 277 | |||
| Total noncurrent liabilities: | 11,152 | 56,169 | 59,347 | 60,232 | 94,383 | 103,626 | |||
| Total liabilities: | 76,362 | 134,105 | 161,887 | 153,404 | 168,672 | 159,053 | |||
| Equity | |||||||||
| Equity, attributable to parent | 183,386 | 183,679 | 191,969 | 143,648 | 107,788 | 48,870 | |||
| Common stock | 164 | 167 | 173 | 181 | 189 | 189 | |||
| Additional paid in capital | 52,559 | 59,892 | 75,976 | 96,584 | 118,930 | 116,182 | |||
| Retained earnings (accumulated deficit) | 130,663 | 123,620 | 115,820 | 46,883 | (11,331) | (67,501) | |||
| Equity, attributable to noncontrolling interest | 200 | 200 | 120 | ||||||
| Total equity: | 183,586 | 183,879 | 192,089 | 143,648 | 107,788 | 48,870 | |||
| TOTAL LIABILITIES AND EQUITY: | 259,948 | 317,984 | 353,976 | 297,052 | 276,460 | 207,923 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2025 TTM | 6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 284,203 | 366,588 | 662,046 | 707,862 | 525,808 | 363,073 | ||
| Cost of revenue (Cost of Product and Service Sold) | (227,338) | (299,491) | (492,333) | (545,500) | (395,837) | (287,717) | ||
| Gross profit: | 56,865 | 67,097 | 169,713 | 162,362 | 129,971 | 75,356 | ||
| Operating expenses | (45,633) | (59,465) | (52,798) | (84,505) | (54,018) | (101,923) | ||
| Operating income (loss): | 11,232 | 7,632 | 116,915 | 77,857 | 75,953 | (26,567) | ||
| Interest and debt expense | (3,292) | (2,679) | (1,471) | (4,125) | (5,045) | |||
| Income (loss) from continuing operations before equity method investments, income taxes: | 11,232 | 4,340 | 114,236 | 76,386 | 71,828 | (31,612) | ||
| Other undisclosed income from continuing operations before income taxes | 2,303 | 5,789 | 3,351 | |||||
| Income (loss) from continuing operations before income taxes: | 13,535 | 10,129 | 117,587 | 76,386 | 71,828 | (31,612) | ||
| Income tax expense (benefit) | (2,820) | (1,407) | (27,135) | (18,172) | (15,658) | 7,565 | ||
| Income (loss) from continuing operations: | 10,715 | 8,722 | 90,452 | 58,214 | 56,170 | (24,047) | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 58,214 | 56,170 | (24,047) | |
| Net income (loss): | 10,715 | 8,722 | 90,452 | 58,214 | 56,170 | (24,047) | ||
| Other undisclosed net income (loss) attributable to parent | (3,672) | (922) | (21,515) | |||||
| Net income (loss) available to common stockholders, diluted: | 7,043 | 7,800 | 68,937 | 58,214 | 56,170 | (24,047) | ||
Comprehensive Income ($ in thousands)
| 12/31/2025 TTM | 6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 10,715 | 8,722 | 90,452 | 58,214 | 56,170 | (24,047) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 10,715 | 8,722 | 90,452 | 58,214 | 56,170 | (24,047) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.