Mallinckrodt plc (MCKPF) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
COLLEGE BUSINESS & TECHNOLOGY PARK DUBLIN 15, D15 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2834 - Pharmaceutical Preparations (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 262,700 | 409,500 | 1,345,000 | 1,070,600 | 790,900 | 348,900 | |||
| Cash and cash equivalent | 262,700 | 409,500 | 1,345,000 | 1,070,600 | 790,900 | 348,900 | |||
| Receivables | 377,500 | 405,300 | 439,100 | 538,800 | 577,500 | 623,300 | |||
| Inventory, net of allowances, customer advances and progress billings | 982,700 | 947,600 | 347,200 | 344,900 | 312,100 | 322,300 | |||
| Inventory | 982,700 | 947,600 | 347,200 | 344,900 | 312,100 | 322,300 | |||
| Other current assets | 138,900 | 273,400 | 178,300 | 350,000 | 150,200 | 132,700 | |||
| Total current assets: | 1,761,800 | 2,035,800 | 2,309,600 | 2,304,300 | 1,830,700 | 1,427,200 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 321,700 | 457,600 | 776,000 | 833,100 | 896,500 | 982,000 | |||
| Intangible assets, net (including goodwill) | 608,400 | 2,843,800 | 5,448,400 | 6,184,500 | 7,018,000 | 8,282,800 | |||
| Intangible assets, net (excluding goodwill) | 608,400 | 2,843,800 | 5,448,400 | 6,184,500 | 7,018,000 | 8,282,800 | |||
| Deferred income tax assets | 801,000 | 475,500 | ✕ | ||||||
| Other noncurrent assets | 240,700 | 201,100 | 382,300 | 393,500 | 593,700 | 185,300 | |||
| Total noncurrent assets: | 1,971,800 | 3,978,000 | 6,606,700 | 7,411,100 | 8,508,200 | 9,450,100 | |||
| TOTAL ASSETS: | 3,733,600 | 6,013,800 | 8,916,300 | 9,715,400 | 10,338,900 | 10,877,300 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 203,300 | 192,500 | 224,600 | 199,600 | 307,900 | 374,100 | |||
| Interest and dividends payable | ✕ | ✕ | 29,000 | 17,000 | 26,900 | 62,900 | 77,600 | ||
| Taxes payable | ✕ | ✕ | ✕ | 25,000 | |||||
| Employee-related liabilities | ✕ | ✕ | 49,500 | 84,600 | 79,400 | 105,200 | 124,000 | ||
| Accounts payable | 100,400 | 114,000 | 123,000 | 93,300 | 139,800 | 147,500 | |||
| Accrued liabilities | 102,900 | ||||||||
| Debt | 6,500 | 44,100 | 1,388,900 | 3,587,900 | 633,600 | 22,400 | |||
| Accrued environmental loss contingencies | 1,000 | ||||||||
| Other liabilities | 269,900 | 290,700 | 328,700 | 331,200 | 485,400 | 547,200 | |||
| Other undisclosed current liabilities | 20,500 | 216,500 | |||||||
| Total current liabilities: | 501,200 | 743,800 | 1,942,200 | 4,118,700 | 1,426,900 | 943,700 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 1,755,900 | 3,027,700 | 20,000 | 4,741,200 | 6,069,200 | ||||
| Long-term debt, excluding current maturities | 1,641,300 | 3,490,000 | |||||||
| Finance lease, liability | ✕ | ||||||||
| Other undisclosed long-term debt and lease obligation | 114,600 | (462,300) | 4,671,000 | 6,069,200 | |||||
| Liabilities, other than long-term debt | 232,600 | 204,100 | 263,000 | 304,700 | 587,800 | 749,100 | |||
| Accounts payable and accrued liabilities | 19,600 | 18,200 | 83,200 | 100,100 | 227,100 | ||||
| Deferred revenue | 400 | 600 | ✕ | ||||||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 324,300 | ||
| Deferred income tax liabilities | 300 | 20,900 | ✕ | ||||||
| Liability, pension and other postretirement and postemployment benefits | 40,600 | 41,000 | 30,100 | 34,600 | 62,400 | 60,500 | |||
| Accrued environmental loss contingencies | 35,100 | 35,800 | 43,000 | 59,800 | 60,000 | 59,700 | |||
| Other liabilities | 92,500 | 78,400 | 85,800 | 109,800 | 226,200 | 304,600 | |||
| Operating lease, liability | 44,800 | 30,400 | 20,000 | 70,200 | ✕ | ||||
| Business combination, contingent consideration, liability | 11,500 | ||||||||
| Other undisclosed noncurrent liabilities | 83,700 | 424,500 | 6,377,700 | 4,272,800 | 1,642,300 | 228,000 | |||
| Total noncurrent liabilities: | 2,072,200 | 3,656,300 | 6,660,700 | 4,577,500 | 6,971,300 | 7,046,300 | |||
| Total liabilities: | 2,573,400 | 4,400,100 | 8,602,900 | 8,696,200 | 8,398,200 | 7,990,000 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 1,160,200 | 1,613,700 | 313,400 | 1,019,200 | 1,940,700 | 2,887,300 | |||
| Treasury stock, value | (1,616,100) | (1,616,100) | (1,615,700) | (1,617,400) | |||||
| Additional paid in capital | 1,194,600 | 2,191,000 | 5,597,800 | 5,587,600 | 5,562,500 | 5,528,200 | |||
| Accumulated other comprehensive income (loss) | 3,600 | 10,800 | (8,300) | (9,600) | (7,900) | (24,300) | |||
| Retained earnings (accumulated deficit) | (38,200) | (588,200) | (3,678,900) | (2,961,500) | (2,016,900) | (1,017,700) | |||
| Other undisclosed equity, attributable to parent | 200 | 100 | 18,900 | 18,800 | 18,700 | 18,500 | |||
| Total equity: | 1,160,200 | 1,613,700 | 313,400 | 1,019,200 | 1,940,700 | 2,887,300 | |||
| TOTAL LIABILITIES AND EQUITY: | 3,733,600 | 6,013,800 | 8,916,300 | 9,715,400 | 10,338,900 | 10,877,300 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 243,000 | 2,208,800 | 2,213,400 | 3,162,500 | 3,215,600 | |||
| Cost of revenue (Cost of Product and Service Sold) | (179,100) | (1,317,100) | (1,544,000) | (1,741,100) | (1,744,400) | |||
| Gross profit: | 63,900 | 891,700 | 669,400 | 1,421,400 | 1,471,200 | |||
| Operating expenses | (80,100) | (813,900) | (1,212,400) | (1,178,700) | (1,298,200) | |||
| Other undisclosed operating loss | (4,000) | (280,700) | (108,600) | (2,064,900) | (3,893,900) | |||
| Operating income (loss): | (20,200) | (202,900) | (651,600) | (1,822,200) | (3,720,900) | |||
| Nonoperating income | 5,400 | 22,000 | 7,400 | 63,600 | 30,900 | |||
| Investment income, nonoperating | ||||||||
| Other nonoperating income (expense) | 5,400 | 22,000 | 7,400 | 63,600 | 30,900 | |||
| Interest and debt expense | (28,300) | (222,600) | (261,100) | 157,600 | (370,200) | |||
| Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | (55,500) | 9,500 | 8,200 | |||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (43,100) | (403,500) | (960,800) | (1,591,500) | (4,052,000) | |||
| Other undisclosed loss from continuing operations before income taxes | (3,100) | (426,300) | ||||||
| Income (loss) from continuing operations before income taxes: | (46,200) | (829,800) | (960,800) | (1,591,500) | (4,052,000) | |||
| Income tax expense (benefit) | 8,000 | 106,300 | (8,900) | 584,300 | 430,100 | |||
| Income (loss) from continuing operations: | (38,200) | (723,500) | (969,700) | (1,007,200) | (3,621,900) | |||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (723,500) | (969,700) | (1,007,200) | (3,621,900) | |
| Net income (loss): | (38,200) | (723,500) | (969,700) | (1,007,200) | (3,621,900) | |||
| Other undisclosed net income attributable to parent | 6,100 | 25,100 | 10,700 | 14,900 | ||||
| Net income (loss) available to common stockholders, diluted: | (38,200) | (717,400) | (944,600) | (996,500) | (3,607,000) | |||
Comprehensive Income ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (38,200) | (723,500) | (969,700) | (1,007,200) | (3,621,900) | |||
| Other comprehensive income (loss) | 3,600 | 1,300 | (1,700) | 1,100 | (2,500) | |||
| Comprehensive income (loss): | (34,600) | (722,200) | (971,400) | (1,006,100) | (3,624,400) | |||
| Other undisclosed comprehensive income, net of tax, attributable to parent | 6,100 | 25,100 | 25,500 | 7,500 | ||||
| Comprehensive income (loss), net of tax, attributable to parent: | (34,600) | (716,100) | (946,300) | (980,600) | (3,616,900) | |||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.