Medassets Inc (MDAS) Financial Statements (2023 and earlier)
Company Profile
Business Address |
100 NORTH POINT CENTER EAST ALPHARETTA, GA 30022 |
State of Incorp. | DE |
Fiscal Year End | December 31 |
Industry (SIC) | 7372 - Prepackaged Software (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)Annual | Quarterly
12/31/2014 | 12/31/2013 | 12/31/2012 | |||
---|---|---|---|---|---|
ASSETS | |||||
Current Assets | |||||
Cash, cash equivalents, and short-term investments | 12 | 3 | 14 | ||
Cash and cash equivalents | 12 | 3 | 14 | ||
Receivables | 128 | 88 | 96 | ||
Prepaid expense and other current assets | ✕ | ✕ | 22 | ||
Deferred tax assets | 6 | 5 | 11 | ||
Other undisclosed current assets | 31 | 24 | |||
Total current assets: | 176 | 119 | 143 | ||
Noncurrent Assets | |||||
Property, plant and equipment | 170 | 158 | 134 | ||
Intangible assets, net (including goodwill) | 1,335 | 1,295 | 1,358 | ||
Goodwill | 1,058 | 1,028 | 1,028 | ||
Intangible assets, net (excluding goodwill) | 276 | 267 | 330 | ||
Other noncurrent assets | 37 | 42 | ✕ | ||
Prepaid expense and other noncurrent assets | ✕ | ✕ | 43 | ||
Deferred tax assets, net | (117) | (121) | (125) | ||
Other undisclosed noncurrent assets | 117 | 121 | 125 | ||
Total noncurrent assets: | 1,543 | 1,495 | 1,535 | ||
TOTAL ASSETS: | 1,719 | 1,614 | 1,678 | ||
LIABILITIES AND EQUITY | |||||
Liabilities | |||||
Current Liabilities | |||||
Accounts payable and accrued liabilities | 69 | 66 | 66 | ||
Accounts payable | 27 | 24 | 25 | ||
Accrued liabilities | 9 | ||||
Employee-related liabilities | 33 | 42 | 40 | ||
Debt | 30 | 16 | 15 | ||
Restructuring reserve | 2 | ✕ | ✕ | ||
Deferred revenue and credits | 76 | 47 | 56 | ||
Deferred tax liabilities | 11 | 10 | |||
Other undisclosed current liabilities | 90 | 78 | 79 | ||
Total current liabilities: | 267 | 217 | 225 | ||
Noncurrent Liabilities | |||||
Long-term debt and lease obligation | 860 | 758 | 879 | ||
Long-term debt, excluding current maturities | 851 | 749 | 870 | ||
Capital lease obligations | 8 | 9 | 9 | ||
Liabilities, other than long-term debt | 146 | 164 | 161 | ||
Deferred revenue and credits | 15 | 16 | 14 | ||
Deferred tax liabilities, net | 117 | 136 | 145 | ||
Other liabilities | 14 | 11 | 1 | ||
Other undisclosed noncurrent liabilities | (15) | (20) | |||
Total noncurrent liabilities: | 1,006 | 907 | 1,019 | ||
Total liabilities: | 1,272 | 1,124 | 1,245 | ||
Stockholders' equity | |||||
Stockholders' equity attributable to parent | 446 | 490 | 434 | ||
Common stock | 1 | 1 | 1 | ||
Additional paid in capital | 694 | 717 | 688 | ||
Accumulated deficit | (248) | (228) | (255) | ||
Total stockholders' equity: | 446 | 490 | 434 | ||
TOTAL LIABILITIES AND EQUITY: | 1,719 | 1,614 | 1,678 |
Income Statement (P&L) ($ in millions) Annual | Quarterly
12/31/2014 | 12/31/2013 | 12/31/2012 | ||
---|---|---|---|---|
Revenues | 1,215 | 680 | 640 | |
Revenue, net | 720 | 680 | 640 | |
Financial services revenue | 495 | |||
Cost of revenue | (223) | (152) | (139) | |
Cost of goods and services sold | (172) | (152) | (139) | |
Gross profit: | 992 | 528 | 502 | |
Operating expenses | (451) | (445) | (431) | |
Other undisclosed operating income (loss) | (495) | 7 | 15 | |
Operating income: | 46 | 91 | 85 | |
Nonoperating income | 1 | 0 | 1 | |
Investment income, nonoperating | 0 | |||
Other nonoperating income | 0 | 0 | 1 | |
Interest and debt expense | (46) | (47) | (94) | |
Other undisclosed loss from continuing operations before equity method investments, income taxes | (0) | |||
Income (loss) from continuing operations before income taxes: | 1 | 44 | (8) | |
Income tax expense (benefit) | (22) | (17) | 1 | |
Net income (loss) available to common stockholders, diluted: | (20) | 27 | (7) |
Comprehensive Income ($ in millions)Annual | Quarterly
12/31/2014 | 12/31/2013 | 12/31/2012 | ||
---|---|---|---|---|
Net income (loss): | (20) | 27 | (7) | |
Comprehensive income (loss): | (20) | 27 | (7) | |
Other undisclosed comprehensive income, net of tax, attributable to parent | 4 | |||
Comprehensive income (loss), net of tax, attributable to parent: | (20) | 27 | (3) |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.