Mentor Graphics Corp (MENT) Financial Statements (2026 and earlier)
Company Profile
Balance Sheet (Statement of Financial Position) ($ in millions)
| 1/31/2017
| 1/31/2016
| 1/31/2015
| 1/31/2014
| 1/31/2013
|
|
ASSETS |
|
Current Assets |
|
Cash, cash equivalents, and short-term investments | | 335 | 230 | 297 | 224 |
|
Cash and cash equivalent | | 335 | 230 | 293 | 224 |
|
Short-term investments | | | | 4 | |
|
Receivables | | 493 | 547 | 454 | 412 |
|
Inventory, net of allowances, customer advances and progress billings | | 25 | 23 | 25 | 18 |
|
Inventory | | 25 | 23 | 25 | 18 |
|
Prepaid expense | | 23 | 22 | 24 | ✕ |
|
Prepaid expense and other current assets | ✕ | ✕ | ✕ | ✕ | 25 |
|
Other undisclosed current assets | | 23 | 44 | 29 | 26 |
|
Total current assets: | | 898 | 866 | 830 | 705 |
|
Noncurrent Assets |
|
Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | | 182 | 171 | 160 | 162 |
|
Long-term investments and receivables | | 269 | 302 | 270 | 250 |
|
Accounts and financing receivable, after allowance for credit loss | | 269 | 302 | 270 | 250 |
|
Intangible asset, including goodwill, after accumulated amortization | | 644 | 646 | 572 | 558 |
|
Goodwill | | 607 | 600 | 549 | 536 |
|
Intangible asset, excluding goodwill, after accumulated amortization | | 37 | 46 | 23 | 22 |
|
Other noncurrent assets | | 71 | 65 | 72 | ✕ |
|
Prepaid expense and other noncurrent assets | ✕ | ✕ | ✕ | ✕ | 70 |
|
Total noncurrent assets: | | 1,166 | 1,183 | 1,074 | 1,040 |
|
TOTAL ASSETS: | | 2,064 | 2,049 | 1,904 | 1,745 |
|
LIABILITIES AND EQUITY |
|
Liabilities |
|
Current Liabilities |
|
Accounts payable and accrued liabilities | | 131 | 175 | 170 | 172 |
|
Taxes payable | | 4 | 6 | 3 | 9 |
|
Employee-related liabilities | | 73 | 109 | 103 | 101 |
|
Accounts payable | | 17 | 13 | 22 | 21 |
|
Accrued liabilities | | 37 | 48 | 42 | 41 |
|
Debt | | 33 | 7 | 10 | 6 |
|
Liability for uncertainty in income taxes | | | | | 6 |
|
Business combination, contingent consideration, liability | | | 2 | ✕ | ✕ |
|
Deferred revenue and credits | | 259 | 259 | 231 | 234 |
|
Other undisclosed current liabilities | | | (2) | | (6) |
|
Total current liabilities: | | 423 | 442 | 411 | 412 |
|
Noncurrent Liabilities |
|
Long-term debt and lease obligation | | 240 | 230 | 224 | 219 |
|
Long-term debt, excluding current maturities | | 240 | 230 | 224 | 219 |
|
Liabilities, other than long-term debt | | 81 | 94 | 68 | 69 |
|
Deferred revenue and credits | | 18 | 21 | 17 | 18 |
|
Liability for uncertainty in income taxes | | 25 | 19 | 18 | 23 |
|
Other liabilities | | 37 | 50 | 32 | 28 |
|
Business combination, contingent consideration, liability | | | 3 | ✕ | ✕ |
|
Other undisclosed noncurrent liabilities | | | (3) | | |
|
Total noncurrent liabilities: | | 321 | 321 | 292 | 287 |
|
Total liabilities: | | 744 | 763 | 703 | 699 |
|
Temporary equity, including noncontrolling interest | | | 13 | 15 | 13 |
|
Equity |
|
Equity, attributable to parent | | 1,320 | 1,273 | 1,185 | 1,033 |
|
Additional paid in capital | | 819 | 833 | 839 | 811 |
|
Accumulated other comprehensive income (loss) | | (21) | (12) | 19 | 25 |
|
Retained earnings | | 523 | 452 | 328 | 197 |
|
Equity, attributable to noncontrolling interest | | | 0 | | |
|
Total equity: | | 1,320 | 1,273 | 1,185 | 1,033 |
|
Other undisclosed liabilities and equity | | | | | |
|
TOTAL LIABILITIES AND EQUITY: | | 2,064 | 2,049 | 1,904 | 1,745 |
Income Statement (P&L) ($ in millions)
Comprehensive Income ($ in millions)
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission
(SEC)
through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from
the 10-K and 10-Q reports submitted
to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP
Taxonomy.
Please review the original filings
for a more detailed information.