Ramaco Resources, Inc. (METCZ) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
250 WEST MAIN STREET LEXINGTON, KY 40507 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 122 - Bituminous Coal And Lignite Mining (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 41,962 | 35,613 | 21,891 | 5,300 | 5,532 | 6,951 | |||
| Cash and cash equivalent | 41,962 | 35,613 | 21,891 | 5,300 | 5,532 | 6,951 | |||
| Receivables | 96,866 | 41,174 | 44,453 | 20,299 | 19,256 | 10,729 | |||
| Inventory, net of allowances, customer advances and progress billings | 37,163 | 44,973 | 15,791 | 11,947 | 15,261 | 14,185 | |||
| Inventory | 37,163 | 44,973 | 15,791 | 11,947 | 15,261 | 14,185 | |||
| Prepaid expense | 13,748 | 25,729 | 4,626 | 4,953 | 4,274 | 3,154 | |||
| Total current assets: | 189,739 | 147,489 | 86,761 | 42,499 | 44,323 | 35,019 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 10,282 | 12,905 | 9,128 | ✕ | |||||
| Property, plant and equipment | 459,091 | 429,842 | 227,077 | 180,455 | 178,202 | 149,205 | |||
| Advance royalties | 2,964 | 3,271 | 5,576 | 4,784 | 3,271 | 3,045 | |||
| Other noncurrent assets | 3,760 | 2,832 | 491 | 885 | 1,017 | 975 | |||
| Total noncurrent assets: | 476,097 | 448,850 | 242,272 | 186,124 | 182,490 | 153,225 | |||
| TOTAL ASSETS: | 665,836 | 596,339 | 329,033 | 228,623 | 226,813 | 188,244 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 103,849 | 76,631 | 34,756 | 23,333 | 22,403 | 24,487 | |||
| Accounts payable | 51,624 | 34,825 | 15,346 | 11,742 | 10,663 | 16,393 | |||
| Accrued liabilities | 52,225 | 41,806 | 19,410 | 11,591 | 11,740 | 8,094 | |||
| Debt | 61,990 | 41,608 | 11,135 | 4,872 | 3,333 | 5,000 | |||
| Asset retirement obligation | 110 | 29 | 489 | 46 | 19 | 71 | |||
| Other liabilities | 280 | 862 | 656 | ||||||
| Due to related parties | ✕ | ✕ | 40,000 | ||||||
| Other undisclosed current liabilities | 4,037 | 4,577 | 287 | ||||||
| Total current liabilities: | 169,986 | 162,845 | 46,660 | 29,113 | 26,411 | 29,845 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 5,264 | 23,674 | 7,938 | 12,578 | 9,614 | 4,474 | |||
| Long-term debt, excluding current maturities | 349 | 18,757 | 3,339 | 12,578 | 9,614 | 4,474 | |||
| Finance lease, liability | 4,915 | 4,917 | 4,599 | ✕ | |||||
| Liabilities, other than long-term debt | 88,135 | 68,377 | 30,998 | 17,837 | 20,705 | 12,816 | |||
| Asset retirement obligations | 28,850 | 28,856 | 22,060 | 15,110 | 14,586 | 12,707 | |||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 109 | ||
| Deferred income tax liabilities | 54,352 | 35,637 | 6,406 | 1,762 | 5,265 | ✕ | |||
| Other liabilities | 4,483 | 3,299 | 2,532 | 965 | 854 | ||||
| Operating lease, liability | 450 | 585 | ✕ | ||||||
| Other undisclosed noncurrent liabilities | 32,846 | 32,245 | 32,363 | ||||||
| Total noncurrent liabilities: | 126,245 | 124,296 | 71,299 | 30,415 | 30,319 | 17,290 | |||
| Total liabilities: | 296,231 | 287,141 | 117,959 | 59,528 | 56,730 | 47,135 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 369,605 | 309,198 | 211,074 | 169,095 | 170,083 | 141,109 | |||
| Common stock | 442 | 441 | 427 | 410 | 401 | ||||
| Additional paid in capital | 277,133 | 168,711 | 163,566 | 158,859 | 154,957 | 150,926 | |||
| Retained earnings (accumulated deficit) | 91,944 | 140,045 | 47,067 | 9,809 | 14,716 | (10,218) | |||
| Other undisclosed equity, attributable to parent | 528 | ||||||||
| Total equity: | 369,605 | 309,198 | 211,074 | 169,095 | 170,083 | 141,109 | |||
| TOTAL LIABILITIES AND EQUITY: | 665,836 | 596,339 | 329,033 | 228,623 | 226,813 | 188,244 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 693,524 | 565,688 | 283,394 | 168,915 | 230,213 | 227,574 | ||
| Cost of revenue | (504,545) | (334,398) | (203,117) | (154,615) | (166,391) | (177,378) | ||
| Cost of product and service sold | (493,793) | (332,960) | (195,412) | (145,503) | (162,470) | |||
| Gross profit: | 188,979 | 231,290 | 80,277 | 14,300 | 63,822 | 50,196 | ||
| Operating expenses | (93,734) | (80,903) | (40,744) | (33,393) | (34,290) | (26,100) | ||
| Operating income (loss): | 95,245 | 150,387 | 39,533 | (19,093) | 29,532 | 24,096 | ||
| Nonoperating income (Other Nonoperating income) | 18,321 | 2,637 | 7,429 | 11,926 | 1,758 | 2,518 | ||
| Interest and debt expense | (600) | (400) | (2,556) | (1,224) | (1,193) | (1,463) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 112,966 | 152,624 | 44,406 | (8,391) | 30,097 | 25,151 | ||
| Other undisclosed income (loss) from continuing operations before income taxes | (8,303) | (6,429) | 36 | |||||
| Income (loss) from continuing operations before income taxes: | 104,663 | 146,195 | 44,406 | (8,391) | 30,097 | 25,187 | ||
| Income tax expense (benefit) | (22,350) | (30,153) | (4,647) | 3,484 | (5,163) | (113) | ||
| Income (loss) from continuing operations: | 82,313 | 116,042 | 39,759 | (4,907) | 24,934 | 25,074 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (4,907) | 24,934 | 25,074 | |
| Net income (loss) available to common stockholders, diluted: | 82,313 | 116,042 | 39,759 | (4,907) | 24,934 | 25,074 | ||
Comprehensive Income ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 82,313 | 116,042 | 39,759 | (4,907) | 24,934 | 25,074 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 82,313 | 116,042 | 39,759 | (4,907) | 24,934 | 25,074 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.