MGC Diagnostics Corp (MGCD) Financial Statements (2024 and earlier)
Company Profile
Business Address |
350 OAK GROVE PARKWAY ST PAUL, MN 55127 |
State of Incorp. | MN |
Fiscal Year End | October 31 |
Industry (SIC) | 3841 - Surgical and Medical Instruments and Apparatus (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
7/31/2017 MRQ | 10/31/2016 | 10/31/2015 | 10/31/2014 | 10/31/2013 | 10/31/2012 | |||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash, cash equivalents, and short-term investments | 7,265 | 6,553 | 5,675 | 10,574 | 9,665 | |||
Cash and cash equivalents | 7,265 | 6,553 | 5,675 | 10,574 | 9,665 | |||
Receivables | 8,286 | 7,416 | 7,068 | 8,048 | 5,860 | |||
Inventory, net of allowances, customer advances and progress billings | 4,916 | 6,759 | 5,548 | 3,499 | 3,850 | |||
Inventory | 4,916 | 6,759 | 5,548 | 3,499 | 3,850 | |||
Prepaid expense and other current assets | ✕ | ✕ | ✕ | ✕ | 1,102 | 418 | ||
Deferred tax assets | 20 | |||||||
Other undisclosed current assets | 586 | 988 | 1,926 | |||||
Total current assets: | 21,053 | 21,716 | 20,237 | 23,223 | 19,793 | |||
Noncurrent Assets | ||||||||
Property, plant and equipment | 2,632 | 2,894 | 3,469 | 779 | 578 | |||
Intangible assets, net (including goodwill) | 4,211 | 7,629 | 8,571 | 2,189 | 1,492 | |||
Goodwill | 3,324 | 4,196 | ||||||
Intangible assets, net (excluding goodwill) | 4,211 | 4,305 | 4,375 | 2,189 | 1,492 | |||
Other noncurrent assets | 139 | 7 | 67 | ✕ | ||||
Prepaid expense and other noncurrent assets | ✕ | ✕ | ✕ | ✕ | ✕ | 85 | ||
Other undisclosed noncurrent assets | 2,643 | 3,342 | ||||||
Total noncurrent assets: | 9,625 | 13,872 | 12,107 | 2,968 | 2,155 | |||
TOTAL ASSETS: | 30,678 | 35,588 | 32,344 | 26,191 | 21,948 | |||
LIABILITIES AND EQUITY | ||||||||
Liabilities | ||||||||
Current Liabilities | ||||||||
Accounts payable and accrued liabilities | 5,374 | 5,964 | 4,825 | 3,816 | 3,843 | |||
Employee-related liabilities | 1,550 | 1,854 | 1,664 | 1,945 | 1,749 | |||
Accounts payable | 2,876 | 2,617 | 3,161 | 1,871 | 2,094 | |||
Accrued liabilities | 948 | 1,493 | ||||||
Debt | 785 | 800 | ||||||
Deferred revenue and credits | 4,007 | 3,608 | 3,804 | 3,091 | 1,927 | |||
Other undisclosed current liabilities | 1,042 | 905 | 533 | |||||
Total current liabilities: | 9,381 | 10,357 | 10,471 | 7,812 | 6,303 | |||
Noncurrent Liabilities | ||||||||
Long-term debt and lease obligation | 2,158 | 3,000 | ||||||
Long-term debt, excluding current maturities | 2,158 | 3,000 | ||||||
Liabilities, other than long-term debt | 4,374 | 3,146 | 2,884 | 2,535 | 895 | |||
Deferred revenue and credits | 4,374 | 3,146 | 2,884 | 2,535 | 895 | |||
Other undisclosed noncurrent liabilities | 484 | |||||||
Total noncurrent liabilities: | 4,374 | 5,304 | 6,368 | 2,535 | 895 | |||
Total liabilities: | 13,755 | 15,661 | 16,839 | 10,347 | 7,198 | |||
Equity | ||||||||
Equity, attributable to parent | 16,923 | 19,927 | 15,505 | 15,844 | 14,750 | |||
Common stock | 434 | 427 | 420 | 413 | 388 | |||
Additional paid in capital | 24,859 | 24,118 | 23,470 | 22,606 | 21,046 | |||
Accumulated other comprehensive loss | (241) | (263) | (114) | |||||
Accumulated deficit | (8,129) | (4,355) | (8,271) | (7,175) | (6,684) | |||
Total equity: | 16,923 | 19,927 | 15,505 | 15,844 | 14,750 | |||
TOTAL LIABILITIES AND EQUITY: | 30,678 | 35,588 | 32,344 | 26,191 | 21,948 |
Income Statement (P&L) ($ in thousands)
7/31/2017 TTM | 10/31/2016 | 10/31/2015 | 10/31/2014 | 10/31/2013 | 10/31/2012 | ||
---|---|---|---|---|---|---|---|
Revenues (Revenue, Net) | 40,040 | 37,467 | 30,032 | 31,640 | 27,158 | ||
Cost of revenue (Cost of Goods and Services Sold) | (19,865) | (18,148) | (13,501) | (13,934) | (12,347) | ||
Gross profit: | 20,175 | 19,319 | 16,531 | 17,706 | 14,811 | ||
Operating expenses | (22,792) | (17,716) | (17,298) | (16,280) | (15,858) | ||
Operating income (loss): | (2,617) | 1,603 | (767) | 1,426 | (1,047) | ||
Nonoperating income (expense) | (46) | (929) | (455) | 1 | 9 | ||
Investment income, nonoperating | 1 | 9 | |||||
Loss, foreign currency transaction, before tax | (46) | (929) | (455) | ||||
Other undisclosed loss from continuing operations before equity method investments, income taxes | (188) | (247) | (69) | ||||
Income (loss) from continuing operations before income taxes: | (2,851) | 427 | (1,291) | 1,427 | (1,038) | ||
Income tax expense (benefit) | (923) | 3,549 | 191 | (70) | (25) | ||
Income (loss) from continuing operations: | (3,774) | 3,976 | (1,100) | 1,357 | (1,063) | ||
Income (loss) before gain (loss) on sale of properties: | (3,774) | 3,976 | (1,100) | 1,357 | (1) | ||
Income from discontinued operations | 1,062 | ||||||
Net income (loss) available to common stockholders, diluted: | (3,774) | 3,976 | (1,100) | 1,357 | (1) |
Comprehensive Income ($ in thousands)
7/31/2017 TTM | 10/31/2016 | 10/31/2015 | 10/31/2014 | 10/31/2013 | 10/31/2012 | ||
---|---|---|---|---|---|---|---|
Net income (loss): | (3,774) | 3,976 | (1,100) | 1,357 | (1) | ||
Other undisclosed comprehensive loss | (114) | (2) | |||||
Comprehensive income (loss): | (3,774) | 3,976 | (1,214) | 1,357 | (3) | ||
Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 22 | (149) | |||||
Comprehensive income (loss), net of tax, attributable to parent: | (3,752) | 3,827 | (1,214) | 1,357 | (3) |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.