Micron Solutions, Inc. (MICR) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
25 SAWYER PASSWAY FITCHBURG, MA 01420 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3845 - Electromedical and Electrotherapeutic Apparatus (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 2 | 607 | 380 | 272 | 209 | 750 | |||
| Cash and cash equivalent | 2 | 607 | 380 | 272 | 209 | 750 | |||
| Restricted cash and investments | 350 | ||||||||
| Receivables | 2,326 | 2,595 | 2,277 | 2,798 | 3,537 | 3,804 | |||
| Inventory, net of allowances, customer advances and progress billings | 3,685 | 3,413 | 3,060 | 2,119 | 2,514 | 2,335 | |||
| Inventory | 3,685 | 3,413 | 3,060 | 2,119 | 2,514 | 2,335 | |||
| Disposal group, including discontinued operation | 2 | ||||||||
| Asset, held-for-sale, not part of disposal group | 689 | ✕ | ✕ | ||||||
| Deferred tax assets | ✕ | 117 | 279 | 280 | |||||
| Other undisclosed current assets | 389 | 461 | 614 | 497 | 241 | 1,233 | |||
| Total current assets: | 7,091 | 7,426 | 6,331 | 5,803 | 6,780 | 8,404 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 5,132 | 5,744 | 6,441 | 6,626 | 7,619 | 7,580 | |||
| Intangible assets, net (including goodwill) | 53 | 55 | 30 | 19 | 134 | 185 | |||
| Intangible assets, net (excluding goodwill) | 53 | 55 | 30 | 19 | 134 | 185 | |||
| Disposal group, including discontinued operation, noncurrent assets | 665 | ✕ | |||||||
| Other noncurrent assets | 5 | 10 | 156 | 269 | 570 | 186 | |||
| Deferred tax assets, net | ✕ | 4,000 | 4,083 | ||||||
| Other undisclosed noncurrent assets | 689 | 689 | (4,000) | (4,083) | |||||
| Total noncurrent assets: | 5,190 | 6,498 | 7,316 | 7,579 | 8,323 | 7,950 | |||
| TOTAL ASSETS: | 12,281 | 13,925 | 13,647 | 13,382 | 15,103 | 16,353 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 1,200 | 1,534 | 1,744 | 1,553 | 2,263 | 2,593 | |||
| Accounts payable | 1,200 | 1,534 | 1,744 | 1,553 | 1,857 | 2,156 | |||
| Accrued liabilities | 406 | 437 | |||||||
| Deferred revenue | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Debt | 350 | 473 | |||||||
| Disposal group, including discontinued operation | 320 | 320 | |||||||
| Other liabilities | 459 | 320 | 333 | 276 | |||||
| Deferred revenue and credits | ✕ | ✕ | 86 | 225 | 273 | 228 | 249 | ||
| Customer advances and deposits | ✕ | ✕ | 341 | 122 | 93 | 98 | ✕ | ||
| Other undisclosed current liabilities | 2,976 | 2,247 | 2,376 | 625 | 2,562 | 1,763 | |||
| Total current liabilities: | 4,635 | 4,878 | 4,801 | 3,294 | 5,471 | 4,924 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 432 | 1,511 | 445 | 418 | |||||
| Long-term debt, excluding current maturities | 432 | 1,511 | 445 | 418 | |||||
| Liabilities, other than long-term debt | 157 | 272 | 610 | 172 | |||||
| Deferred revenue and credits | ✕ | ✕ | 157 | 272 | 610 | 172 | |||
| Other undisclosed noncurrent liabilities | 3,557 | 3,978 | 1,971 | 1,422 | 1,331 | 4,493 | |||
| Total noncurrent liabilities: | 3,557 | 3,978 | 2,560 | 3,205 | 2,387 | 5,083 | |||
| Total liabilities: | 8,193 | 8,856 | 7,360 | 6,499 | 7,858 | 10,007 | |||
| Equity | |||||||||
| Equity, attributable to parent | 4,088 | 5,068 | 6,287 | 6,883 | 7,245 | 6,347 | |||
| Common stock | 39 | 39 | 39 | 39 | 39 | 39 | |||
| Treasury stock, value | (2,907) | (2,967) | (3,029) | (3,069) | (3,134) | (3,273) | |||
| Additional paid in capital | 11,605 | 11,532 | 11,457 | 11,382 | 11,337 | 11,236 | |||
| Accumulated other comprehensive income | 43 | 43 | |||||||
| Accumulated deficit | (4,648) | (3,536) | (2,181) | (1,469) | (1,039) | (1,699) | |||
| Total equity: | 4,088 | 5,068 | 6,287 | 6,883 | 7,245 | 6,347 | |||
| TOTAL LIABILITIES AND EQUITY: | 12,281 | 13,925 | 13,647 | 13,382 | 15,103 | 16,353 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 19,565 | 20,103 | 19,638 | 21,495 | 24,070 | 21,341 | ||
| Revenue, net | ✕ | ✕ | 20,103 | 19,638 | 21,495 | 24,070 | 21,341 | |
| Cost of revenue (Cost of Product and Service Sold) | (17,241) | (17,810) | (16,740) | (18,332) | (19,432) | (18,308) | ||
| Gross profit: | 2,324 | 2,292 | 2,899 | 3,163 | 4,638 | 3,033 | ||
| Operating expenses | (3,081) | (3,311) | (3,402) | (3,683) | (3,747) | (3,990) | ||
| Operating income (loss): | (758) | (1,018) | (503) | (520) | 891 | (957) | ||
| Nonoperating income (expense) (Other Nonoperating Income (Expense)) | 53 | 57 | 50 | (10) | 46 | 26 | ||
| Interest and debt expense | (391) | (395) | (260) | (260) | (274) | (319) | ||
| Income (loss) from continuing operations before income taxes: | (1,096) | (1,356) | (712) | (791) | 663 | (1,251) | ||
| Income tax expense (benefit) | (2) | 1 | (1) | (2) | (2,268) | |||
| Income (loss) from continuing operations: | (1,098) | (1,355) | (712) | (792) | 661 | (3,519) | ||
| Income (loss) before gain (loss) on sale of properties: | (1,098) | (1,355) | (712) | (792) | 661 | (3,519) | ||
| Net income (loss): | (1,098) | (1,355) | (712) | (792) | 661 | (3,519) | ||
| Other undisclosed net income (loss) attributable to parent | 363 | (2) | (19) | |||||
| Net income (loss) available to common stockholders, diluted: | (1,098) | (1,355) | (712) | (429) | 659 | (3,538) | ||
Comprehensive Income ($ in thousands)
| 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (1,098) | (1,355) | (712) | (792) | 661 | (3,519) | ||
| Comprehensive income (loss): | (1,098) | (1,355) | (712) | (792) | 661 | (3,519) | ||
| Other undisclosed comprehensive income, net of tax, attributable to parent | 320 | |||||||
| Comprehensive income (loss), net of tax, attributable to parent: | (1,098) | (1,355) | (712) | (472) | 661 | (3,519) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.