MeridianLink, Inc. (MLNK) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
3560 HYLAND AVE STE 200 COSTA MESA, CA 92626 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 7372 - Prepackaged Software (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |||
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Current Assets | ||||||
| Cash, cash equivalents, and short-term investments | 80,441 | 55,780 | 113,645 | |||
| Cash and cash equivalent | 80,441 | 55,780 | 113,645 | |||
| Receivables | 32,412 | 32,905 | 24,913 | |||
| Prepaid expense | 5,762 | 6,069 | 6,752 | |||
| Capitalized contract cost | 3,782 | 2,938 | 2,402 | |||
| Other current assets | 1,069 | 440 | 244 | |||
| Other undisclosed current assets | 961 | 30,000 | ||||
| Total current assets: | 124,427 | 128,132 | 147,956 | |||
| Noncurrent Assets | ||||||
| Operating lease, right-of-use asset | 1,140 | 2,185 | ||||
| Property, plant and equipment | 3,337 | 4,245 | 5,989 | |||
| Intangible assets, net (including goodwill) | 861,123 | 906,132 | 863,396 | |||
| Goodwill | 610,063 | 608,657 | 564,799 | |||
| Intangible assets, net (excluding goodwill) | 251,060 | 297,475 | 298,597 | |||
| Deferred income tax assets | 13,939 | 4,286 | ||||
| Other noncurrent assets | 6,224 | 4,524 | 4,266 | |||
| Total noncurrent assets: | 871,824 | 931,025 | 877,937 | |||
| TOTAL ASSETS: | 996,251 | 1,059,157 | 1,025,893 | |||
| LIABILITIES AND EQUITY | ||||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts payable and accrued liabilities | 35,078 | 33,749 | 27,002 | |||
| Accounts payable | 4,405 | 1,249 | 2,335 | |||
| Accrued liabilities | 30,673 | 32,500 | 24,667 | |||
| Deferred revenue | 17,224 | 16,945 | 14,707 | |||
| Debt | 3,542 | 3,505 | 2,139 | |||
| Total current liabilities: | 55,844 | 54,199 | 43,848 | |||
| Noncurrent Liabilities | ||||||
| Long-term debt and lease obligation | 420,004 | 423,404 | 425,371 | |||
| Long-term debt, excluding current maturities | 420,004 | 423,404 | 425,371 | |||
| Liabilities, other than long-term debt | 12,156 | 2,463 | 396 | |||
| Deferred revenue | 792 | 1,141 | ||||
| Deferred rent credit | 396 | |||||
| Deferred income tax liabilities | 10,823 | |||||
| Other liabilities | 541 | 1,322 | ||||
| Total noncurrent liabilities: | 432,160 | 425,867 | 425,767 | |||
| Total liabilities: | 488,004 | 480,066 | 469,615 | |||
| Equity | ||||||
| Equity, attributable to parent | 508,247 | 579,091 | 556,278 | |||
| Common stock | 129 | 128 | 88 | |||
| Additional paid in capital | 654,634 | 621,396 | 596,542 | |||
| Accumulated deficit | (146,516) | (42,433) | (40,352) | |||
| Total equity: | 508,247 | 579,091 | 556,278 | |||
| TOTAL LIABILITIES AND EQUITY: | 996,251 | 1,059,157 | 1,025,893 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|---|
| Revenues | 303,617 | 288,046 | 267,676 | ||
| Cost of revenue (Cost of Product and Service Sold) | (108,491) | (106,331) | (89,622) | ||
| Gross profit: | 195,126 | 181,715 | 178,054 | ||
| Operating expenses | (179,593) | (153,127) | (140,399) | ||
| Operating income: | 15,533 | 28,588 | 37,655 | ||
| Nonoperating expense | (34,129) | (23,164) | (42,510) | ||
| Interest and debt expense | (38,158) | (24,227) | (9,944) | ||
| Loss from continuing operations before equity method investments, income taxes: | (56,754) | (18,803) | (14,799) | ||
| Other undisclosed income from continuing operations before income taxes | 38,158 | 24,227 | 9,944 | ||
| Income (loss) from continuing operations before income taxes: | (18,596) | 5,424 | (4,855) | ||
| Income tax expense | (23,943) | (4,130) | (5,141) | ||
| Income (loss) from continuing operations: | (42,539) | 1,294 | (9,996) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (9,996) | |
| Net income (loss) attributable to parent: | (42,539) | 1,294 | (9,996) | ||
| Preferred stock dividends and other adjustments | (20,944) | ||||
| Net income (loss) available to common stockholders, diluted: | (42,539) | 1,294 | (30,940) | ||
Comprehensive Income ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|---|
| Net income (loss): | (42,539) | 1,294 | (9,996) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (42,539) | 1,294 | (9,996) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.