Marathon Petroleum Corporation (MPC) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
539 SOUTH MAIN STREET FINDLAY, OH 45840-3229 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2911 - Petroleum Refining (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 10,224 | 11,770 | 5,291 | 415 | 1,527 | 1,687 | |||
| Cash and cash equivalents | 5,443 | 8,625 | 5,291 | 415 | 1,527 | 1,687 | |||
| Short-term investments | 4,781 | 3,145 | |||||||
| Receivables | 11,619 | 13,477 | 11,034 | 5,760 | 7,872 | 5,853 | |||
| Inventory, net of allowances, customer advances and progress billings | 9,317 | 8,827 | 8,055 | 7,999 | 10,243 | 9,837 | |||
| Inventory | 9,317 | 8,827 | 8,055 | 7,999 | 10,243 | 9,837 | |||
| Disposal group, including discontinued operation | 11,389 | ||||||||
| Other current assets | 971 | 1,168 | 568 | 2,724 | 528 | 646 | |||
| Other undisclosed current assets | 5,548 | ||||||||
| Total current assets: | 32,131 | 35,242 | 30,496 | 28,287 | 20,170 | 18,023 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 352 | 406 | 479 | ✕ | |||||
| Operating lease, right-of-use asset | 1,233 | 1,214 | 1,372 | 1,521 | 2,459 | ✕ | |||
| Property, plant and equipment | 39,035 | 45,615 | 45,058 | ||||||
| Long-term investments and receivables | 6,260 | 6,466 | 5,409 | 5,422 | 6,898 | 5,898 | |||
| Long-term investments | 6,260 | 6,466 | 5,409 | 5,422 | 6,898 | 5,898 | |||
| Intangible assets, net (including goodwill) | 10,009 | 10,120 | 10,391 | 8,256 | 20,040 | 20,184 | |||
| Goodwill | 8,244 | 8,244 | 8,256 | 8,256 | 20,040 | 20,184 | |||
| Intangible assets, net (excluding goodwill) | 1,765 | 1,876 | 2,135 | ||||||
| Other noncurrent assets | 3,007 | 3,081 | 2,400 | 2,637 | 3,374 | 3,777 | |||
| Other undisclosed noncurrent assets | 32,995 | 33,375 | 34,826 | ||||||
| Total noncurrent assets: | 53,856 | 54,662 | 54,877 | 56,871 | 78,386 | 74,917 | |||
| TOTAL ASSETS: | 85,987 | 89,904 | 85,373 | 85,158 | 98,556 | 92,940 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 16,097 | 17,419 | 15,842 | 9,640 | 13,935 | 11,964 | |||
| Taxes payable | ✕ | ✕ | ✕ | 1,231 | 1,105 | 1,186 | 1,446 | ||
| Employee-related liabilities | ✕ | ✕ | ✕ | 911 | 732 | 1,126 | 1,152 | ||
| Accounts payable | 13,761 | 15,312 | 13,700 | 7,803 | 11,623 | 9,366 | |||
| Accrued liabilities | 2,336 | 2,107 | |||||||
| Debt | 1,954 | 1,066 | 571 | 2,854 | 711 | 544 | |||
| Asset retirement obligation | 24 | 27 | 14 | 14 | 24 | ||||
| Disposal group, including discontinued operation | 1,850 | ||||||||
| Other liabilities | 1,645 | 1,167 | 1,047 | 822 | 897 | 708 | |||
| Other undisclosed current liabilities | 430 | 341 | 424 | 483 | 580 | ||||
| Total current liabilities: | 20,150 | 20,020 | 17,898 | 15,663 | 16,147 | 13,216 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 25,329 | 25,634 | 24,968 | 28,730 | 28,127 | 26,980 | |||
| Finance lease, liability | 401 | 451 | 525 | 576 | ✕ | ||||
| Other undisclosed long-term debt and lease obligation | 24,928 | 25,183 | 23,516 | 27,140 | 26,252 | 26,980 | |||
| Liabilities, other than long-term debt | 7,918 | 8,045 | 6,840 | 8,507 | 8,241 | 1,731 | |||
| Asset retirement obligations | 218 | 186 | 187 | 183 | 206 | 222 | |||
| Deferred income tax liabilities | 5,834 | 5,904 | 5,638 | 6,203 | 6,392 | ✕ | |||
| Liability, pension and other postretirement and postemployment benefits | 1,102 | 1,114 | 1,015 | 2,121 | 1,643 | 1,509 | |||
| Operating lease, liability | 764 | 841 | 927 | 1,014 | 1,875 | ✕ | |||
| Other undisclosed noncurrent liabilities | 1,191 | 1,118 | 2,086 | 2,038 | 2,934 | 5,960 | |||
| Total noncurrent liabilities: | 34,438 | 34,797 | 33,894 | 39,275 | 39,302 | 34,671 | |||
| Total liabilities: | 54,588 | 54,817 | 51,792 | 54,938 | 55,449 | 47,887 | |||
| Temporary equity, carrying amount | 895 | 968 | 965 | 968 | 968 | 1,004 | |||
| Equity | |||||||||
| Equity, attributable to parent | 24,404 | 27,715 | 26,206 | 22,199 | 33,694 | 35,175 | |||
| Common stock | 10 | 10 | 10 | 10 | 10 | 10 | |||
| Treasury stock, value | (43,502) | (31,841) | (19,904) | (15,157) | (15,143) | (13,175) | |||
| Additional paid in capital | 33,465 | 33,402 | 33,262 | 33,208 | 33,157 | 33,729 | |||
| Accumulated other comprehensive income (loss) | (131) | 2 | (67) | (512) | (320) | (144) | |||
| Retained earnings | 34,562 | 26,142 | 12,905 | 4,650 | 15,990 | 14,755 | |||
| Equity, attributable to noncontrolling interest | 6,100 | 6,404 | 6,410 | 7,053 | 8,445 | 8,874 | |||
| Total equity: | 30,504 | 34,119 | 32,616 | 29,252 | 42,139 | 44,049 | |||
| TOTAL LIABILITIES AND EQUITY: | 85,987 | 89,904 | 85,373 | 85,158 | 98,556 | 92,940 | |||
Income Statement (P&L) ($ in millions)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 148,379 | 177,453 | 119,983 | 69,779 | 123,949 | 95,750 | ||
| Cost of revenue | (132,971) | (156,772) | (114,114) | (69,846) | (114,939) | (89,136) | ||
| Cost of goods and services sold | (128,566) | (151,671) | (110,008) | (65,733) | (110,243) | (85,456) | ||
| Gross profit: | 15,408 | 20,681 | 5,869 | (67) | 9,010 | 6,614 | ||
| Operating expenses | (2,822) | (1,711) | (2,516) | (11,433) | (4,298) | (2,395) | ||
| Other undisclosed operating income (loss) | 1,928 | 2,499 | 947 | (747) | 864 | 1,352 | ||
| Operating income (loss): | 14,514 | 21,469 | 4,300 | (12,247) | 5,576 | 5,571 | ||
| Interest and debt expense | (525) | (1,000) | (1,483) | (1,365) | (1,247) | (1,003) | ||
| Income (loss) from continuing operations before income taxes: | 13,989 | 20,469 | 2,817 | (13,612) | 4,329 | 4,568 | ||
| Income tax expense (benefit) | (2,817) | (4,491) | (264) | 2,430 | (1,074) | (962) | ||
| Income (loss) from continuing operations: | 11,172 | 15,978 | 2,553 | (11,182) | 3,255 | 3,606 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 2,553 | (11,182) | 3,255 | 3,606 | |
| Other undisclosed net income | 72 | 8,448 | 1,205 | |||||
| Net income (loss): | 11,172 | 16,050 | 11,001 | (9,977) | 3,255 | 3,606 | ||
| Net income (loss) attributable to noncontrolling interest | (1,491) | (1,534) | (1,263) | 151 | (618) | (826) | ||
| Net income (loss) attributable to parent: | 9,681 | 14,516 | 9,738 | (9,826) | 2,637 | 2,780 | ||
| Preferred stock dividends and other adjustments | (2) | |||||||
| Undistributed earnings (loss) allocated to participating securities, basic | (7) | (8) | (2) | (1) | (1) | (1) | ||
| Net income (loss) available to common stockholders, diluted: | 9,672 | 14,508 | 9,736 | (9,827) | 2,636 | 2,779 | ||
Comprehensive Income ($ in millions)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 11,172 | 16,050 | 11,001 | (9,977) | 3,255 | 3,606 | ||
| Net loss attributable to redeemable noncontrolling interest | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Other comprehensive income (loss) | (133) | 69 | 445 | (192) | (176) | 87 | ||
| Comprehensive income (loss): | 11,039 | 16,119 | 11,446 | (10,169) | 3,079 | 3,693 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (1,491) | (1,534) | (1,263) | 151 | (618) | (826) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 9,548 | 14,585 | 10,183 | (10,018) | 2,461 | 2,867 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.