Marvell Technology, Inc. (MRVL) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
1000 N. WEST STREET WILMINGTON, DE 19801 |
| State of Incorp. | DE |
| Fiscal Year End | January 31 |
| Industry (SIC) | 3674 - Semiconductors and Related Devices (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)Annual | Quarterly
| 1/31/2026 Q4 | 10/31/2025 Q3 | 7/31/2025 Q2 | 4/30/2025 Q1 | 1/31/2025 Q4 | 10/31/2024 Q3 | 7/31/2024 Q2 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 2,715 | 1,224 | 886 | 964 | 877 | 815 | |||
| Cash and cash equivalent | 2,715 | 1,224 | 886 | 948 | 868 | 809 | |||
| Short-term investments | 16 | 9 | 6 | ||||||
| Receivables | 1,546 | 1,452 | 1,144 | 1,028 | 998 | 1,060 | |||
| Inventory, net of allowances, customer advances and progress billings | 1,015 | 1,052 | 1,071 | 1,030 | 859 | 818 | |||
| Inventory | 1,015 | 1,052 | 1,071 | 1,030 | 859 | 818 | |||
| Disposal group, including discontinued operation | 596 | 588 | |||||||
| Other undisclosed current assets | 237 | 190 | 148 | 98 | 82 | 71 | |||
| Total current assets: | 5,513 | 4,513 | 3,838 | 3,120 | 2,817 | 2,764 | |||
| Noncurrent Assets | |||||||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 855 | 795 | 775 | 791 | 782 | 782 | |||
| Intangible asset, including goodwill, after accumulated amortization | 13,041 | 13,269 | 13,513 | 14,298 | 14,545 | 15,050 | |||
| Goodwill | 11,062 | 11,062 | 11,062 | 11,587 | 11,587 | 11,587 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 1,978 | 2,207 | 2,451 | 2,711 | 2,958 | 3,463 | |||
| Deferred income tax assets | 404 | 410 | 406 | 401 | 407 | 348 | |||
| Other noncurrent assets | 1,768 | 1,600 | 1,492 | 1,595 | 1,166 | 1,350 | |||
| Total noncurrent assets: | 16,067 | 16,073 | 16,186 | 17,084 | 16,899 | 17,530 | |||
| TOTAL ASSETS: | 21,579 | 20,586 | 20,024 | 20,205 | 19,716 | 20,293 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 1,985 | 1,689 | 1,503 | 1,595 | 1,363 | 1,217 | |||
| Accounts payable | 634 | 611 | 563 | 622 | 538 | 453 | |||
| Accrued liabilities | 1,351 | 1,079 | 940 | 973 | 825 | 764 | |||
| Debt | 500 | 499 | 1,255 | 130 | 129 | 129 | |||
| Restructuring reserve | 65 | 66 | 89 | 101 | 129 | ||||
| Other undisclosed current liabilities | 188 | 145 | 95 | 202 | 142 | 200 | |||
| Total current liabilities: | 2,737 | 2,399 | 2,941 | 2,027 | 1,764 | 1,547 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 3,969 | 3,968 | 2,977 | 3,934 | 3,966 | 3,997 | |||
| Long-term debt, excluding current maturities | 3,969 | 3,968 | 2,977 | 3,934 | 3,966 | 3,997 | |||
| Liabilities, other than long-term debt | 816 | 797 | 792 | 816 | 614 | 546 | |||
| Other liabilities | 816 | 797 | 792 | 816 | 614 | 546 | |||
| Total noncurrent liabilities: | 4,786 | 4,765 | 3,770 | 4,751 | 4,579 | 4,542 | |||
| Total liabilities: | 7,522 | 7,165 | 6,711 | 6,778 | 6,343 | 6,089 | |||
| Equity | |||||||||
| Equity, attributable to parent | 14,057 | 13,422 | 13,313 | 13,427 | 13,373 | 14,205 | |||
| Common stock | 2 | 2 | 2 | 2 | 2 | 2 | |||
| Additional paid in capital | 13,044 | 14,259 | 14,294 | 14,534 | 14,629 | 14,733 | |||
| Accumulated other comprehensive income (loss) | 0 | 1 | (0) | 0 | (0) | (0) | |||
| Retained earnings (accumulated deficit) | 1,011 | (840) | (983) | (1,109) | (1,258) | (529) | |||
| Total equity: | 14,057 | 13,422 | 13,313 | 13,427 | 13,373 | 14,205 | |||
| TOTAL LIABILITIES AND EQUITY: | 21,579 | 20,586 | 20,024 | 20,205 | 19,716 | 20,293 | |||
Income Statement (P&L) ($ in millions)Annual | Quarterly
| 1/31/2026 Q4 | 10/31/2025 Q3 | 7/31/2025 Q2 | 4/30/2025 Q1 | 1/31/2025 Q4 | 10/31/2024 Q3 | 7/31/2024 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 2,075 | 2,006 | 1,895 | 1,686 | 1,516 | 1,273 | ||
| Cost of revenue (Cost of Product and Service Sold) | (1,005) | (996) | (943) | (933) | (1,167) | (685) | ||
| Gross profit: | 1,070 | 1,011 | 952 | 753 | 349 | 588 | ||
| Operating expenses | (702) | (712) | (694) | (690) | (694) | (688) | ||
| Other undisclosed operating income (loss) | (10) | (9) | 12 | (249) | (358) | |||
| Operating income (loss): | 358 | 290 | 271 | (186) | (703) | (100) | ||
| Nonoperating income (expense) | 1,858 | (56) | (55) | (197) | (48) | (46) | ||
| Other nonoperating income (expense) | 1,909 | (5) | (6) | |||||
| Interest and debt expense | (51) | (52) | (49) | (30) | (47) | (48) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 2,164 | 182 | 167 | (413) | (798) | (195) | ||
| Other undisclosed income from continuing operations before income taxes | 189 | |||||||
| Income (loss) from continuing operations before income taxes: | 2,164 | 182 | 167 | (223) | (798) | (195) | ||
| Income tax expense (benefit) | (314) | (39) | (38) | (121) | 74 | (47) | ||
| Net income (loss): | 1,850 | 143 | 129 | (344) | (724) | (242) | ||
| Other undisclosed net income (loss) attributable to parent | 51 | 52 | 49 | 47 | 48 | |||
| Net income (loss) available to common stockholders, diluted: | 1,901 | 195 | 178 | (344) | (676) | (193) | ||
Comprehensive Income ($ in millions)Annual | Quarterly
| 1/31/2026 Q4 | 10/31/2025 Q3 | 7/31/2025 Q2 | 4/30/2025 Q1 | 1/31/2025 Q4 | 10/31/2024 Q3 | 7/31/2024 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 1,850 | 143 | 129 | (344) | (724) | (242) | ||
| Other comprehensive income (loss) | (0) | 1 | (1) | 0 | (1) | |||
| Other undisclosed comprehensive loss | (1) | |||||||
| Comprehensive income (loss): | 1,850 | 144 | 129 | (345) | (723) | (243) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 51 | 52 | 49 | 1 | 47 | 48 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 1,901 | 196 | 177 | (344) | (676) | (194) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.