Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
Motorola Solutions, Inc. (MSI) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
500 W. MONROE ST. CHICAGO, IL 60661 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3663 - Radio and Television Broadcasting and Communications Equipment (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 3/31/2026 MRQ | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1,165 | 2,102 | 1,705 | 1,325 | 1,874 | 1,254 | |||
| Cash and cash equivalent | 1,165 | 2,102 | 1,705 | 1,325 | 1,874 | 1,254 | |||
| Receivables | 2,200 | 1,952 | 1,710 | 1,518 | 1,386 | 1,390 | |||
| Inventory, net of allowances, customer advances and progress billings | 983 | 766 | 827 | 1,055 | 788 | 508 | |||
| Inventory | 983 | 766 | 827 | 1,055 | 788 | 508 | |||
| Contract with customer, asset, after allowance for credit loss | 1,574 | 1,230 | 1,102 | 974 | 1,105 | 933 | |||
| Disposal group, including discontinued operation | 24 | ||||||||
| Other current assets | 378 | 429 | 357 | 383 | 259 | 242 | |||
| Total current assets: | 6,300 | 6,479 | 5,725 | 5,255 | 5,412 | 4,327 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 581 | 529 | 495 | 485 | 382 | 468 | |||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 1,165 | 1,022 | |||||||
| Long-term investments and receivables | 185 | 135 | 143 | 147 | 209 | 158 | |||
| Long-term investments | 187 | 135 | 143 | 147 | 209 | 158 | |||
| Accounts and financing receivable, after allowance for credit loss | (2) | ||||||||
| Intangible asset, including goodwill, after accumulated amortization | 9,904 | 4,775 | 4,656 | 4,654 | 3,670 | 3,453 | |||
| Goodwill | 6,800 | 3,526 | 3,401 | 3,312 | 2,565 | 2,219 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 3,104 | 1,249 | 1,255 | 1,342 | 1,105 | 1,234 | |||
| Disposal group, including discontinued operation, noncurrent assets | 17 | ||||||||
| Deferred income tax assets | 761 | 1,280 | 1,062 | 1,036 | 916 | 966 | |||
| Other noncurrent assets | 491 | 375 | 274 | 310 | 558 | 482 | |||
| Other undisclosed noncurrent assets | 2 | 1,022 | 964 | 927 | 1,042 | ||||
| Total noncurrent assets: | 13,089 | 8,116 | 7,611 | 7,559 | 6,777 | 6,549 | |||
| TOTAL ASSETS: | 19,389 | 14,595 | 13,336 | 12,814 | 12,189 | 10,876 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 3,064 | 2,661 | 2,385 | 2,700 | 2,408 | 1,923 | |||
| Accounts payable | 1,134 | 1,018 | 881 | 1,062 | 851 | 612 | |||
| Accrued liabilities | 1,930 | 1,643 | 1,504 | 1,638 | 1,557 | 1,311 | |||
| Deferred revenue | 2,265 | 2,072 | 2,037 | 1,859 | 1,650 | 1,554 | |||
| Debt | 749 | 322 | 1,313 | 1 | 5 | 12 | |||
| Disposal group, including discontinued operation | 1 | ||||||||
| Total current liabilities: | 6,078 | 5,055 | 5,736 | 4,560 | 4,063 | 3,489 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 8,413 | 5,675 | 4,705 | 6,013 | 6,001 | 5,565 | |||
| Long-term debt, excluding current maturities | 8,413 | 5,675 | 4,705 | 6,013 | 5,688 | 5,163 | |||
| Liabilities, other than long-term debt | 2,471 | 2,146 | 2,156 | 2,110 | 2,148 | 2,363 | |||
| Disposal group, including discontinued operation, liabilities | 8 | ||||||||
| Other liabilities | 2,000 | 1,719 | 1,741 | 1,691 | 2,148 | 2,363 | |||
| Operating lease, liability | 471 | 427 | 407 | 419 | 313 | 402 | |||
| Total noncurrent liabilities: | 10,884 | 7,821 | 6,861 | 8,123 | 8,149 | 7,928 | |||
| Total liabilities: | 16,962 | 12,876 | 12,597 | 12,683 | 12,212 | 11,417 | |||
| Equity | |||||||||
| Equity, attributable to parent | 2,410 | 1,703 | 724 | 116 | (40) | (558) | |||
| Common stock | 2 | 2 | 2 | 2 | 2 | 2 | |||
| Additional paid in capital | 2,279 | 1,940 | 1,622 | 1,306 | 987 | 759 | |||
| Accumulated other comprehensive loss | (2,420) | (2,539) | (2,540) | (2,535) | (2,379) | (2,446) | |||
| Retained earnings | 2,549 | 2,300 | 1,640 | 1,343 | 1,350 | 1,127 | |||
| Equity, attributable to noncontrolling interest | 17 | 16 | 15 | 15 | 17 | 17 | |||
| Total equity: | 2,427 | 1,719 | 739 | 131 | (23) | (541) | |||
| TOTAL LIABILITIES AND EQUITY: | 19,389 | 14,595 | 13,336 | 12,814 | 12,189 | 10,876 | |||
Income Statement (P&L) ($ in millions)
| 3/31/2026 TTM | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 11,682 | 10,817 | 9,978 | 9,112 | 8,171 | 7,414 | ||
| Cost of revenue (Cost of Product and Service Sold) | (5,647) | (5,305) | (5,008) | (4,883) | (4,131) | (3,806) | ||
| Gross profit: | 6,035 | 5,512 | 4,970 | 4,229 | 4,040 | 3,608 | ||
| Operating expenses | (2,840) | (2,669) | (2,419) | (2,229) | (2,087) | (1,979) | ||
| Other operating expense, net | (207) | (155) | (257) | (339) | (286) | (246) | ||
| Operating income: | 2,988 | 2,688 | 2,294 | 1,661 | 1,667 | 1,383 | ||
| Nonoperating expense | (176) | (716) | (148) | (146) | (115) | (209) | ||
| Investment income, nonoperating | 33 | 14 | 7 | 13 | ||||
| Other nonoperating income (expense) | 126 | (489) | 68 | 77 | 92 | 13 | ||
| Interest and debt expense | (302) | (585) | (249) | (6) | (215) | (233) | ||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 233 | |||||||
| Income from continuing operations before equity method investments, income taxes: | 2,510 | 1,387 | 1,897 | 1,509 | 1,337 | 1,174 | ||
| Other undisclosed income from continuing operations before income taxes | 302 | 585 | 249 | 6 | 215 | |||
| Income from continuing operations before income taxes: | 2,812 | 1,972 | 2,146 | 1,515 | 1,552 | 1,174 | ||
| Income tax expense | (652) | (390) | (432) | (148) | (302) | (221) | ||
| Income from continuing operations: | 2,160 | 1,582 | 1,714 | 1,367 | 1,250 | 953 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | ✕ | 1,250 | 953 | |
| Net income: | 2,160 | 1,582 | 1,714 | 1,367 | 1,250 | 953 | ||
| Net loss attributable to noncontrolling interest | (6) | (5) | (5) | (4) | (5) | (4) | ||
| Net income available to common stockholders, diluted: | 2,154 | 1,577 | 1,709 | 1,363 | 1,245 | 949 | ||
Comprehensive Income ($ in millions)
| 3/31/2026 TTM | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 2,160 | 1,582 | 1,714 | 1,367 | 1,250 | 953 | ||
| Other comprehensive income (loss) | 119 | 1 | (5) | (156) | 67 | (6) | ||
| Comprehensive income: | 2,279 | 1,583 | 1,709 | 1,211 | 1,317 | 947 | ||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (6) | (5) | (5) | (4) | (5) | (4) | ||
| Comprehensive income, net of tax, attributable to parent: | 2,273 | 1,578 | 1,704 | 1,207 | 1,312 | 943 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!