Multi Soft II Inc (MSOF) Financial Statements (2025 and earlier)
Company Profile
Business Address |
4400 BISCAYNE BOULEVARD MIAMI, FL 33137 |
State of Incorp. | FL |
Fiscal Year End | January 31 |
Industry (SIC) | 677 - Blank Checks (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) (USD)
4/30/2024 MRQ | 1/31/2024 | 10/31/2023 MRQ | 1/31/2023 | 1/31/2022 | 1/31/2021 | 1/31/2020 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 3,501 | 7,046 | 15,136 | 7,375 | 2,711 | 26,642 | |||
Cash and cash equivalents | 3,501 | 7,046 | 15,136 | 7,375 | 2,711 | 26,642 | |||
Total current assets: | 3,501 | 7,046 | 15,136 | 7,375 | 2,711 | 26,642 | |||
Noncurrent Assets | |||||||||
Other undisclosed assets | 1,043 | 1,909 | |||||||
TOTAL ASSETS: | 4,544 | 8,955 | 15,136 | 7,375 | 2,711 | 26,642 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities, including: | 35,891 | 26,868 | 30,946 | 32,020 | 75,370 | 69,537 | |||
Other undisclosed accounts payable and accrued liabilities | 35,891 | 26,868 | 30,946 | 32,020 | 75,370 | 69,537 | |||
Total current liabilities: | 35,891 | 26,868 | 30,946 | 32,020 | 75,370 | 69,537 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 1,122,285 | 1,101,597 | |||||||
Long-term debt, excluding current maturities | 1,122,285 | 1,101,597 | |||||||
Liabilities, other than long-term debt | 1,018,202 | 905,979 | 762,846 | 702,125 | |||||
Due to related parties | ✕ | ✕ | ✕ | 1,018,202 | 905,979 | 762,846 | 702,125 | ||
Total noncurrent liabilities: | 1,122,285 | 1,101,597 | 1,018,202 | 905,979 | 762,846 | 702,125 | |||
Total liabilities: | 1,158,176 | 1,128,465 | 1,049,148 | 937,999 | 838,216 | 771,662 | |||
Equity | |||||||||
Equity, attributable to parent | (1,153,632) | (1,119,510) | (1,034,012) | (930,624) | (835,505) | (745,020) | |||
Common stock | 1,233 | 1,233 | 1,233 | 1,233 | 1,233 | 1,233 | |||
Additional paid in capital | 81,323 | 81,323 | 81,323 | 81,323 | 81,323 | 81,323 | |||
Accumulated deficit | (1,236,188) | (1,202,066) | (1,116,568) | (1,013,180) | (918,061) | (827,576) | |||
Total equity: | (1,153,632) | (1,119,510) | (1,034,012) | (930,624) | (835,505) | (745,020) | |||
TOTAL LIABILITIES AND EQUITY: | 4,544 | 8,955 | 15,136 | 7,375 | 2,711 | 26,642 |
Income Statement (P&L) (USD)
4/30/2024 TTM | 1/31/2024 | 10/31/2023 TTM | 1/31/2023 | 1/31/2022 | 1/31/2021 | 1/31/2020 | ||
---|---|---|---|---|---|---|---|---|
Operating expenses | (50,536) | (34,102) | (39,165) | (38,941) | (39,764) | (17,609) | ||
Operating loss: | (50,536) | (34,102) | (39,165) | (38,941) | (39,764) | (17,609) | ||
Interest and debt expense | (69,084) | (51,396) | (64,223) | (56,178) | (50,721) | (48,860) | ||
Loss from continuing operations before income taxes: | (119,620) | (85,498) | (103,388) | (95,119) | (90,485) | (66,469) | ||
Income tax benefit | 31,691 | 22,187 | 10,024 | |||||
Loss from continuing operations: | (119,620) | (85,498) | (103,388) | (63,428) | (68,298) | (56,445) | ||
Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (63,428) | (68,298) | (56,445) | |
Net loss: | (119,620) | (85,498) | (103,388) | (63,428) | (68,298) | (56,445) | ||
Other undisclosed net loss attributable to parent | (31,691) | (22,187) | (10,024) | |||||
Net loss available to common stockholders, diluted: | (119,620) | (85,498) | (103,388) | (95,119) | (90,485) | (66,469) |
Comprehensive Income (USD)
4/30/2024 TTM | 1/31/2024 | 10/31/2023 TTM | 1/31/2023 | 1/31/2022 | 1/31/2021 | 1/31/2020 | ||
---|---|---|---|---|---|---|---|---|
Net loss: | (119,620) | (85,498) | (103,388) | (63,428) | (68,298) | (56,445) | ||
Comprehensive loss, net of tax, attributable to parent: | (119,620) | (85,498) | (103,388) | (63,428) | (68,298) | (56,445) |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.