McEwen Mining Inc. (MUX) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
SUITE 2800 TORONTO, |
| State of Incorp. | CO |
| Fiscal Year End | December 31 |
| Industry (SIC) | 104 - Gold And Silver Ores (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 16,926 | 24,763 | 41,077 | 56,093 | 20,843 | 48,337 | |||
| Cash and cash equivalent | 13,692 | 23,020 | 39,782 | 54,287 | 20,843 | 46,452 | |||
| Short-term investments | 3,234 | 1,743 | 1,295 | 1,806 | 1,885 | ||||
| Restricted cash and investments | 2,550 | ||||||||
| Receivables | 3,918 | 2,511 | 2,868 | 3,708 | 1,810 | 2,658 | |||
| Inventory, net of allowances, customer advances and progress billings | 18,111 | 19,944 | 31,735 | 15,792 | 26,964 | 38,376 | |||
| Inventory | 18,111 | 19,944 | 31,735 | 15,792 | 26,964 | 38,376 | |||
| Other current assets | 2,607 | ||||||||
| Other undisclosed current assets | 2,237 | 5,443 | 5,972 | 6,883 | 3,880 | ||||
| Total current assets: | 41,192 | 52,661 | 81,652 | 85,026 | 53,497 | 91,978 | |||
| Noncurrent Assets | |||||||||
| Inventory, Noncurrent | 7,834 | 10,100 | 2,432 | 2,543 | 4,785 | 9,603 | |||
| Operating lease, right-of-use asset | 800 | 1,000 | |||||||
| Property, plant and equipment | 48,994 | 107,571 | |||||||
| Long-term investments and receivables | 298,947 | 326,147 | 93,451 | 90,961 | 108,326 | 110,183 | |||
| Long-term investments | 298,947 | 326,147 | 93,451 | 90,961 | 108,326 | 110,183 | |||
| Restricted cash and investments | 3,772 | 4,490 | 3,797 | 3,797 | 3,595 | 48 | |||
| Other noncurrent assets | 102 | 673 | 1,106 | 711 | 621 | 668 | |||
| Other undisclosed noncurrent assets | 312,776 | 263,168 | 346,281 | 342,303 | 279,318 | 310,172 | |||
| Total noncurrent assets: | 623,431 | 604,578 | 447,067 | 440,315 | 446,439 | 539,245 | |||
| TOTAL ASSETS: | 664,623 | 657,239 | 528,719 | 525,341 | 499,936 | 631,223 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 28,448 | 22,656 | 42,521 | 39,615 | 36,055 | 34,070 | |||
| Accrued liabilities | 4,478 | 1,603 | 7,663 | ||||||
| Other undisclosed accounts payable and accrued liabilities | 23,970 | 21,053 | 34,858 | 39,615 | 36,055 | 34,070 | |||
| Deferred revenue | 3,544 | 6,155 | |||||||
| Debt | 10,000 | 5,000 | |||||||
| Asset retirement obligation | 4,988 | 3,105 | 12,576 | 5,761 | 3,232 | 2,610 | |||
| Other liabilities | 2,550 | ||||||||
| Due to related parties | ✕ | ✕ | ✕ | 5,000 | |||||
| Other undisclosed current liabilities | 10,713 | 4,242 | 12,934 | 4,473 | 6,267 | 2,115 | |||
| Total current liabilities: | 47,693 | 30,003 | 84,186 | 52,399 | 45,554 | 48,795 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 40,000 | 40,000 | |||||||
| Long-term debt, excluding current maturities | 40,000 | 40,000 | |||||||
| Liabilities, other than long-term debt | 80,632 | 84,328 | 33,089 | 32,620 | 61,918 | 58,173 | |||
| Asset retirement obligations | 41,075 | 39,916 | 29,270 | 29,691 | 30,768 | 29,591 | |||
| Deferred income tax liabilities | 36,630 | 40,572 | 3,813 | 4,914 | |||||
| Due to related parties | ✕ | ✕ | ✕ | 24,080 | 19,758 | ||||
| Other liabilities | 2,927 | 3,840 | 3,819 | 2,929 | 3,257 | 3,910 | |||
| Other undisclosed noncurrent liabilities | 1,323 | 488 | 55,170 | 50,381 | 27,136 | 24,776 | |||
| Total noncurrent liabilities: | 121,955 | 124,816 | 88,259 | 83,001 | 89,054 | 82,949 | |||
| Total liabilities: | 169,648 | 154,819 | 172,445 | 135,400 | 134,608 | 131,744 | |||
| Equity | |||||||||
| Equity, attributable to parent | 494,975 | 502,420 | 322,809 | 375,164 | 365,328 | 499,479 | |||
| Common stock | 1,804,702 | 1,768,456 | 1,644,145 | 1,615,596 | 1,548,876 | 1,530,702 | |||
| Accumulated deficit | (1,309,727) | (1,266,036) | (1,321,336) | (1,240,432) | (1,183,548) | (1,031,223) | |||
| Equity, attributable to noncontrolling interest | 33,465 | 14,777 | |||||||
| Total equity: | 494,975 | 502,420 | 356,274 | 389,941 | 365,328 | 499,479 | |||
| TOTAL LIABILITIES AND EQUITY: | 664,623 | 657,239 | 528,719 | 525,341 | 499,936 | 631,223 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 174,477 | 166,231 | 110,417 | 136,541 | 104,789 | 117,019 | ||
| Cost of revenue | (143,542) | (160,720) | (82,270) | (46,026) | (32,815) | (60,115) | ||
| Cost of product and service sold | (143,542) | (29,221) | (19,701) | (23,798) | (22,910) | (1,700) | ||
| Other undisclosed gross profit | 12,269 | (28,691) | (96,995) | (98,922) | (47,918) | |||
| Gross profit: | 30,935 | 17,780 | (544) | (6,480) | (26,948) | 8,986 | ||
| Operating expenses | (17,799) | (19,123) | (12,623) | (11,774) | (93,411) | (12,785) | ||
| Other operating expense, net | (1,968) | |||||||
| Other expenses | ||||||||
| Other nonrecurring (income) expense | (1,968) | |||||||
| Other undisclosed operating loss | (63,708) | (160,720) | (82,270) | (46,026) | (30,847) | (60,115) | ||
| Operating loss: | (50,572) | (162,063) | (95,437) | (64,280) | (153,174) | (63,914) | ||
| Nonoperating income (expense) | 3,833 | 229,099 | 15,149 | 81 | (541) | 323 | ||
| Investment income, nonoperating | 222,157 | |||||||
| Other nonoperating income (expense) | 2,651 | (29,976) | 22,938 | 6,281 | 6,893 | 7,140 | ||
| Interest and debt expense | (3,033) | (5,749) | (5,488) | (5,581) | (392) | |||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | ||||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (49,772) | 61,287 | (85,776) | (69,780) | (154,107) | (63,591) | ||
| Other undisclosed income from continuing operations before income taxes | 3,033 | 5,749 | 5,488 | 5,581 | 392 | |||
| Income (loss) from continuing operations before income taxes: | (46,739) | 67,036 | (80,288) | (64,199) | (153,715) | (63,591) | ||
| Income tax expense (benefit) | 3,048 | (33,859) | ||||||
| Income (loss) from continuing operations: | (43,691) | 33,177 | (80,288) | (64,199) | (153,715) | (63,591) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (64,199) | (153,715) | (63,591) | |
| Other undisclosed net income (loss) | (5,806) | 7,315 | 1,390 | 3,844 | ||||
| Net income (loss): | (43,691) | 33,177 | (86,094) | (56,884) | (152,325) | (59,747) | ||
| Net income (loss) attributable to noncontrolling interest | 22,122 | 5,019 | (172) | |||||
| Other undisclosed net income attributable to parent | 344 | |||||||
| Net income (loss) available to common stockholders, diluted: | (43,691) | 55,299 | (81,075) | (56,712) | (152,325) | (59,747) | ||
Comprehensive Income ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (43,691) | 33,177 | (86,094) | (56,884) | (152,325) | (59,747) | ||
| Comprehensive income (loss): | (43,691) | 33,177 | (86,094) | (56,884) | (152,325) | (59,747) | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 22,122 | 5,019 | (172) | |||||
| Comprehensive income (loss), net of tax, attributable to parent: | (43,691) | 55,299 | (81,075) | (57,056) | (152,325) | (59,747) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.