Macy's, Inc. (M) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
151 WEST 34TH STREET NEW YORK, NY 10001 |
| State of Incorp. | DE |
| Fiscal Year End | January 31 |
| Industry (SIC) | 5311 - Department Stores (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | 1/31/2021 | 1/31/2020 | 1/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1,034 | 862 | 1,712 | 1,679 | 685 | 1,162 | |||
| Cash and cash equivalent | 1,034 | 862 | 1,712 | 1,679 | 685 | 1,162 | |||
| Receivables | 293 | 300 | 297 | 276 | 409 | 400 | |||
| Inventory, net of allowances, customer advances and progress billings | 4,361 | 4,267 | 4,383 | 3,774 | 5,188 | 5,263 | |||
| Inventory | 4,361 | 4,267 | 4,383 | 3,774 | 5,188 | 5,263 | |||
| Prepaid expense | 401 | 424 | 366 | 455 | 528 | 620 | |||
| Other undisclosed current assets | |||||||||
| Total current assets: | 6,089 | 5,853 | 6,758 | 6,184 | 6,810 | 7,445 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 8 | 9 | 10 | 12 | 13 | ✕ | |||
| Operating lease, right-of-use asset | 2,297 | 2,674 | 2,798 | 2,866 | 2,655 | ✕ | |||
| Property, plant and equipment | 5,308 | 5,913 | 5,665 | 5,940 | 6,633 | 6,637 | |||
| Intangible assets, net (including goodwill) | 1,258 | 1,260 | 1,263 | 1,265 | 4,347 | 4,386 | |||
| Goodwill | 828 | 828 | 828 | 828 | 3,908 | 3,908 | |||
| Intangible assets, net (excluding goodwill) | 430 | 432 | 435 | 437 | 439 | 478 | |||
| Other noncurrent assets | 1,286 | 1,157 | 1,096 | 1,439 | 714 | 726 | |||
| Total noncurrent assets: | 10,157 | 11,013 | 10,832 | 11,522 | 14,362 | 11,749 | |||
| TOTAL ASSETS: | 16,246 | 16,866 | 17,590 | 17,706 | 21,172 | 19,194 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 4,347 | 4,803 | 5,416 | 4,905 | 3,448 | 3,366 | |||
| Interest and dividends payable | ✕ | ✕ | ✕ | 41 | 51 | ||||
| Taxes payable | ✕ | ✕ | ✕ | 108 | 226 | 302 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | 194 | 268 | ||||
| Accounts payable | 1,913 | 2,053 | 2,222 | 1,978 | 1,682 | 1,655 | |||
| Accrued liabilities | 2,434 | 2,750 | 3,086 | 2,927 | 641 | 408 | |||
| Other undisclosed accounts payable and accrued liabilities | 664 | 682 | |||||||
| Debt | 2 | 2 | 452 | 539 | 43 | ||||
| Other undisclosed current liabilities | 81 | 56 | 1,763 | 1,823 | |||||
| Total current liabilities: | 4,430 | 4,861 | 5,416 | 5,357 | 5,750 | 5,232 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 2,998 | 2,996 | 3,295 | 4,407 | 3,621 | 4,708 | |||
| Capital lease obligations | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 25 | ||
| Finance lease, liability | 12 | 15 | 17 | 19 | 21 | ✕ | |||
| Other undisclosed long-term debt and lease obligation | 2,986 | 2,981 | 197 | 1,222 | 703 | 4,683 | |||
| Liabilities, other than long-term debt | 4,669 | 4,912 | 2,160 | 2,204 | 1,337 | 2,818 | |||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 1,238 | ||
| Deferred income tax liabilities | 745 | 947 | 983 | 908 | ✕ | ||||
| Other liabilities | 950 | 1,017 | 1,177 | 1,296 | 1,337 | 1,580 | |||
| Operating lease, liability | 2,974 | 2,948 | 3,081 | 3,166 | 2,897 | ✕ | |||
| Other undisclosed noncurrent liabilities | 12 | 15 | 3,098 | 3,185 | 4,087 | ||||
| Total noncurrent liabilities: | 7,679 | 7,923 | 8,553 | 9,796 | 9,045 | 7,526 | |||
| Total liabilities: | 12,109 | 12,784 | 13,969 | 15,153 | 14,795 | 12,758 | |||
| Equity | |||||||||
| Equity, attributable to parent | 4,137 | 4,082 | 3,621 | 2,553 | 6,377 | 6,436 | |||
| Common stock | 3 | 3 | 3 | 3 | 3 | 3 | |||
| Treasury stock, value | (1,912) | (2,038) | (1,545) | (1,161) | (1,241) | (1,318) | |||
| Additional paid in capital | 352 | 467 | 517 | 571 | 621 | 652 | |||
| Accumulated other comprehensive loss | (496) | (618) | (622) | (788) | (995) | (951) | |||
| Retained earnings | 6,190 | 6,268 | 5,268 | 3,928 | 7,989 | 8,050 | |||
| Total equity: | 4,137 | 4,082 | 3,621 | 2,553 | 6,377 | 6,436 | |||
| TOTAL LIABILITIES AND EQUITY: | 16,246 | 16,866 | 17,590 | 17,706 | 21,172 | 19,194 | |||
Income Statement (P&L) ($ in millions)
| 1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | 1/31/2021 | 1/31/2020 | 1/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 23,866 | 24,442 | 24,460 | 17,346 | 24,560 | 24,971 | ||
| Cost of revenue (Cost of Product and Service Sold) | (14,143) | (15,306) | (14,956) | (12,286) | (15,171) | (15,215) | ||
| Gross profit: | 9,723 | 9,136 | 9,504 | 5,060 | 9,389 | 9,756 | ||
| Operating expenses | (9,341) | (8,269) | (7,986) | (10,286) | (9,190) | (8,786) | ||
| Other undisclosed operating income | 863 | 832 | 751 | 771 | 768 | |||
| Operating income (loss): | 382 | 1,730 | 2,350 | (4,475) | 970 | 1,738 | ||
| Nonoperating income | 13 | 1 | 58 | 51 | 64 | |||
| Investment income, nonoperating | 13 | 1 | 4 | 20 | 25 | |||
| Net periodic defined benefits expense (reversal of expense), excluding service cost component | 54 | 31 | 39 | |||||
| Interest and debt expense | (170) | (206) | (455) | (284) | (235) | (294) | ||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | (58) | (88) | ||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | 212 | 1,537 | 1,896 | (4,701) | 728 | 1,420 | ||
| Other undisclosed loss from continuing operations before income taxes | (88) | (19) | (30) | (89) | ||||
| Income (loss) from continuing operations before income taxes: | 124 | 1,518 | 1,866 | (4,790) | 728 | 1,420 | ||
| Income tax expense (benefit) | (19) | (341) | (436) | 846 | (164) | (322) | ||
| Income (loss) from continuing operations: | 105 | 1,177 | 1,430 | (3,944) | 564 | 1,098 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 1,430 | (3,944) | 564 | 1,098 | |
| Net income (loss): | 105 | 1,177 | 1,430 | (3,944) | 564 | 1,098 | ||
| Net income attributable to noncontrolling interest | 10 | |||||||
| Net income (loss) available to common stockholders, diluted: | 105 | 1,177 | 1,430 | (3,944) | 564 | 1,108 | ||
Comprehensive Income ($ in millions)
| 1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | 1/31/2021 | 1/31/2020 | 1/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 105 | 1,177 | 1,430 | (3,944) | 564 | 1,098 | ||
| Other comprehensive income (loss) | 122 | 4 | 166 | 204 | (40) | (63) | ||
| Comprehensive income (loss): | 227 | 1,181 | 1,596 | (3,740) | 524 | 1,035 | ||
| Comprehensive income, net of tax, attributable to noncontrolling interest | 10 | |||||||
| Comprehensive income (loss), net of tax, attributable to parent: | 227 | 1,181 | 1,596 | (3,740) | 524 | 1,045 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.