National Bank Holdings Corporation (NBHC) financial statements (2021 and earlier)
Company profile
| Business Address |
7800 EAST ORCHARD ROAD GREENWOOD VILLAGE, CO 80111 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| SIC | 6021 - National Commercial Banks (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 110 | 110 | 257 | 153 | 166 | 257 | 189 | ||
| Cash and cash equivalents | 110 | 110 | 257 | 153 | 166 | 257 | 189 | ||
| Short-term investments | 0 | ||||||||
| Disposal group, including discontinued operation | 5 | ||||||||
| Intangible current assets | 38 | 38 | ✕ | ||||||
| Total current assets: | 110 | 110 | 296 | 191 | 166 | 262 | 189 | ||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 29 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Property, plant and equipment | 112 | 110 | 94 | 96 | 103 | 106 | 115 | ||
| Long-term investments and receivables | 0 | ||||||||
| Long-term investments | 0 | ||||||||
| Intangible assets, net (including goodwill) | 126 | 128 | 61 | 67 | 72 | 77 | 82 | ||
| Goodwill | 115 | 115 | 60 | 60 | 60 | 60 | 60 | ||
| Intangible assets, net (excluding goodwill) | 11 | 13 | 2 | 7 | 12 | 17 | 22 | ||
| Disposal group, including discontinued operation, noncurrent assets | 3 | 5 | ✕ | ||||||
| Total noncurrent assets: | 271 | 243 | 155 | 162 | 175 | 183 | 197 | ||
| Other undisclosed assets | 5,514 | 5,324 | 4,392 | 4,220 | 4,342 | 4,375 | 4,528 | ||
| TOTAL ASSETS: | 5,896 | 5,677 | 4,843 | 4,573 | 4,684 | 4,820 | 4,914 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Debt | 250 | 300 | 130 | 92 | 137 | 134 | |||
| Total current liabilities: | 250 | 300 | 130 | 92 | 137 | 134 | |||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 4,879 | 4,681 | 4,181 | 3,945 | 3,930 | 3,892 | 4,016 | ||
| Total liabilities: | 5,129 | 4,982 | 4,311 | 4,037 | 4,066 | 4,025 | 4,016 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent, including: | 767 | 695 | 532 | 536 | 618 | 795 | 898 | ||
| Common stock | 1 | 1 | 1 | ||||||
| Treasury stock, value | (409) | (416) | (493) | (502) | (420) | (246) | (126) | ||
| Additional paid in capital | 1,009 | 1,014 | 971 | 984 | 998 | 993 | 990 | ||
| Accumulated other comprehensive income (loss) | 2 | (11) | (6) | (2) | 0 | 6 | (7) | ||
| Retained earnings | 164 | 107 | 61 | 55 | 39 | 41 | 40 | ||
| Warrants and rights outstanding | 3 | 6 | |||||||
| Other undisclosed stockholders' equity attributable to parent | 1 | 1 | 1 | 1 | (3) | (6) | |||
| Total stockholders' equity: | 767 | 695 | 532 | 536 | 618 | 795 | 898 | ||
| TOTAL LIABILITIES AND EQUITY: | 5,896 | 5,677 | 4,843 | 4,573 | 4,684 | 4,820 | 4,914 | ||
Income statement (P&L) ($ in millions)
| 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 262 | 226 | 168 | 159 | 161 | 163 | ||
| Gain on disposition of assets for financial service operations | 42 | 30 | ✕ | ✕ | ✕ | ✕ | ✕ | |
| Net investment income | 220 | 196 | 140 | 131 | 133 | 136 | ||
| Financial services revenue | ✕ | ✕ | 29 | 28 | 28 | 27 | ||
| Cost of revenue | (12) | (5) | (13) | (24) | (12) | (6) | (4) | |
| Provision for loan, lease, and other losses | (12) | (5) | ✕ | ✕ | ✕ | ✕ | ✕ | |
| Financial services costs | ✕ | ✕ | (13) | (24) | (12) | (6) | (4) | |
| Gross profit: | 250 | 221 | 155 | 135 | 148 | 156 | (4) | |
| Operating expenses | (44) | (51) | (120) | (120) | (135) | (140) | (127) | |
| Operating income (loss): | 206 | 169 | 36 | 15 | 14 | 16 | (132) | |
| Nonoperating income | 9 | 2 | 6 | 6 | 3 | 13 | 7 | |
| Investment income, nonoperating | 1 | |||||||
| Gains on sales of other real estate | 7 | 0 | 4 | 4 | 13 | 7 | ||
| Bank owned life insurance income | 2 | 2 | 2 | 2 | 2 | |||
| Interest and debt expense | (37) | (24) | (18) | (15) | (14) | (14) | (17) | |
| Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | 6 | (2) | 152 | |||||
| Income from continuing operations before equity method investments, income taxes: | 178 | 148 | 24 | 7 | 8 | 12 | 11 | |
| Other undisclosed income (loss) from continuing operations before income taxes | (82) | (74) | 12 | 19 | ||||
| Income from continuing operations before income taxes: | 96 | 74 | 36 | 26 | 8 | 12 | 11 | |
| Income tax expense | (16) | (12) | (21) | (3) | (3) | (3) | (4) | |
| Net income attributable to parent: | 80 | 61 | 15 | 23 | 5 | 9 | 7 | |
| Undistributed earnings (loss) allocated to participating securities, basic | (0) | (0) | (0) | ✕ | ✕ | ✕ | ✕ | |
| Other undisclosed net loss available to common stockholders, basic | (0) | (0) | (0) | (0) | ||||
| Net income available to common stockholders, diluted: | 80 | 61 | 15 | 23 | 5 | 9 | 7 | |
Comprehensive Income ($ in millions)
| 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 80 | 61 | 15 | 23 | 5 | 9 | 7 | |
| Other comprehensive income (loss) | (6) | 13 | (47) | |||||
| Comprehensive income (loss): | 80 | 61 | 15 | 23 | (1) | 22 | (40) | |
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 13 | (4) | (4) | (2) | ||||
| Comprehensive income (loss), net of tax, attributable to parent: | 94 | 58 | 10 | 21 | (1) | 22 | (40) | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.