Nabriva Therapeutics plc (NBRV) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
25-28 NORTH WALL QUAY DUBLIN, D01 H104 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2834 - Pharmaceutical Preparations (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2023 MRQ | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments, including: | 12,414 | 47,900 | 41,600 | 86,600 | 102,200 | 86,900 | |||
| Cash and cash equivalents | 12,414 | 47,659 | 41,359 | 86,019 | 102,003 | 86,769 | |||
| Short-term investments | 16 | 16 | 175 | 225 | 110 | ||||
| Other undisclosed cash, cash equivalents, and short-term investments | 225 | 225 | 406 | (28) | 21 | ||||
| Receivables | 3,996 | 9,321 | 175 | 1,214 | 3,871 | 5,402 | |||
| Inventory, net of allowances, customer advances and progress billings | 9,676 | 14,509 | 5,823 | 682 | |||||
| Inventory | 9,676 | 14,509 | 5,823 | 682 | |||||
| Prepaid expense | 2,149 | 5,155 | 5,880 | 1,158 | 1,154 | 1,558 | |||
| Contract with customer, asset, after allowance for credit loss | 1,500 | ✕ | |||||||
| Other undisclosed current assets | 2,869 | 3,380 | 3,740 | 1,516 | 28 | (21) | |||
| Total current assets: | 31,104 | 80,265 | 57,218 | 91,170 | 108,753 | 93,839 | |||
| Noncurrent Assets | |||||||||
| Nontrade receivables | 370 | 378 | 428 | 425 | |||||
| Property, plant and equipment | 280 | 233 | 768 | 2,474 | 1,139 | 1,327 | |||
| Intangible assets, net (including goodwill) | 3 | 31 | 80 | 91 | 98 | 172 | |||
| Intangible assets, net (excluding goodwill) | 3 | 31 | 80 | 91 | 98 | 172 | |||
| Other noncurrent assets | 378 | 380 | |||||||
| Total noncurrent assets: | 661 | 644 | 1,218 | 2,943 | 1,665 | 1,924 | |||
| TOTAL ASSETS: | 31,765 | 80,909 | 58,436 | 94,113 | 110,418 | 95,763 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 22,772 | 18,201 | 15,733 | 16,639 | 17,806 | 13,260 | |||
| Accounts payable | 5,431 | 4,372 | 2,889 | 4,673 | 3,304 | 5,136 | |||
| Accrued liabilities | 17,341 | 13,829 | 12,844 | 11,966 | 14,502 | 8,124 | |||
| Deferred revenue | 374 | 750 | ✕ | ✕ | |||||
| Debt | 4,833 | 3,765 | 2,041 | ||||||
| Total current liabilities: | 27,605 | 22,340 | 18,524 | 16,639 | 17,806 | 13,260 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 388 | 4,265 | 5,686 | 34,502 | 23,718 | 232 | |||
| Long-term debt, excluding current maturities | 388 | 4,265 | 5,686 | 34,502 | 23,718 | 232 | |||
| Liabilities, other than long-term debt | 479 | 954 | 1,091 | 1,698 | 264 | 203 | |||
| Other liabilities | 479 | 954 | 1,091 | 1,698 | 264 | 203 | |||
| Total noncurrent liabilities: | 867 | 5,219 | 6,777 | 36,200 | 23,982 | 435 | |||
| Total liabilities: | 28,472 | 27,559 | 25,301 | 52,839 | 41,788 | 13,695 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 3,293 | 53,350 | 33,135 | 41,274 | 68,630 | 82,068 | |||
| Common stock | 32 | 567 | 211 | 945 | 670 | ||||
| Additional paid in capital | 656,095 | 648,432 | 579,123 | 517,044 | 461,911 | 360,872 | |||
| Accumulated other comprehensive income | 27 | 27 | 27 | 27 | 27 | 27 | |||
| Accumulated deficit | (652,861) | (595,676) | (546,226) | (476,742) | (393,978) | (279,198) | |||
| Other undisclosed equity, attributable to parent | 367 | ||||||||
| Total equity: | 3,293 | 53,350 | 33,135 | 41,274 | 68,630 | 82,068 | |||
| TOTAL LIABILITIES AND EQUITY: | 31,765 | 80,909 | 58,436 | 94,113 | 110,418 | 95,763 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2023 TTM | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 36,935 | 28,895 | 5,027 | 9,481 | 9,656 | 5,319 | ||
| Revenue, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 5,319 | |
| Cost of revenue | (28,581) | (13,148) | (766) | (70) | ||||
| Cost of goods and services sold | (766) | (70) | ||||||
| Gross profit: | 8,354 | 15,747 | 4,261 | 9,411 | 9,656 | 5,319 | ||
| Operating expenses | (59,527) | (64,275) | (70,387) | (88,900) | (124,031) | (79,087) | ||
| Other undisclosed operating loss | (4,317) | |||||||
| Operating loss: | (55,490) | (48,528) | (66,126) | (79,489) | (114,375) | (73,768) | ||
| Nonoperating income (expense) | 571 | 469 | 1,273 | 470 | (223) | 492 | ||
| Investment income, nonoperating | 86 | 255 | 49 | 318 | ||||
| Other nonoperating income (expense) | 571 | 469 | 1,187 | 215 | (272) | |||
| Interest and debt expense | (698) | (901) | (4,492) | (3,644) | (133) | (43) | ||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | ||||||||
| Loss from continuing operations before equity method investments, income taxes: | (55,617) | (48,960) | (69,345) | (82,663) | (114,731) | (73,319) | ||
| Other undisclosed income from continuing operations before income taxes | 318 | |||||||
| Loss from continuing operations before income taxes: | (55,617) | (48,960) | (69,345) | (82,663) | (114,731) | (73,001) | ||
| Income tax expense | (1,568) | (490) | (139) | (101) | (49) | (1,355) | ||
| Loss from continuing operations: | (57,185) | (49,450) | (69,484) | (82,764) | (114,780) | (74,356) | ||
| Loss before gain (loss) on sale of properties: | ✕ | (49,450) | (69,484) | (82,764) | (114,780) | (74,356) | ||
| Net loss available to common stockholders, diluted: | (57,185) | (49,450) | (69,484) | (82,764) | (114,780) | (74,356) | ||
Comprehensive Income ($ in thousands)
| 6/30/2023 TTM | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (57,185) | (49,450) | (69,484) | (82,764) | (114,780) | (74,356) | ||
| Other comprehensive income | 17 | |||||||
| Comprehensive loss, net of tax, attributable to parent: | (57,185) | (49,450) | (69,484) | (82,764) | (114,780) | (74,339) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.