Northann Corp. (NCL) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
2251 CATAWBA RIVER RD FORT LAWN, SC 29714 |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3089 - Plastics Products, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2025 MRQ | 12/31/2024 | 12/31/2023 | |||
|---|---|---|---|---|---|
| ASSETS | |||||
| Current Assets | |||||
| Cash, cash equivalents, and short-term investments | 245 | 1,101 | |||
| Cash and cash equivalent | 245 | 1,101 | |||
| Restricted cash and investments | 4 | ||||
| Receivables | 3,107 | 2,615 | |||
| Inventory, net of allowances, customer advances and progress billings | 1,996 | 2,645 | |||
| Inventory | 1,996 | 2,645 | |||
| Prepaid expense | 491 | 311 | |||
| Other current assets | 75 | 127 | |||
| Total current assets: | 5,913 | 6,805 | |||
| Noncurrent Assets | |||||
| Operating lease, right-of-use asset | 1,822 | 87 | |||
| Property, plant and equipment | 3,894 | 4,724 | |||
| Intangible assets, net (including goodwill) | 978 | 1,031 | |||
| Intangible assets, net (excluding goodwill) | 978 | 1,031 | |||
| Other undisclosed noncurrent assets | 1,268 | 971 | |||
| Total noncurrent assets: | 7,962 | 6,814 | |||
| TOTAL ASSETS: | 13,876 | 13,619 | |||
| LIABILITIES AND EQUITY | |||||
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts payable and accrued liabilities | 601 | 609 | |||
| Accrued liabilities | 601 | 609 | |||
| Debt | 6,116 | 5,135 | |||
| Other undisclosed current liabilities | 2,956 | 7,111 | |||
| Total current liabilities: | 9,673 | 12,855 | |||
| Noncurrent Liabilities | |||||
| Long-term debt and lease obligation | 137 | 125 | |||
| Long-term debt, excluding current maturities | 137 | 125 | |||
| Liabilities, other than long-term debt | 1,467 | 56 | |||
| Operating lease, liability | 1,467 | 56 | |||
| Total noncurrent liabilities: | 1,603 | 181 | |||
| Total liabilities: | 11,277 | 13,036 | |||
| Equity | |||||
| Equity, attributable to parent, including: | 2,599 | 583 | |||
| Common stock | 55 | 21 | |||
| Common stock, share subscribed but unissued, subscriptions receivable | (1,375) | ||||
| Additional paid in capital | 15,487 | 6,671 | |||
| Accumulated other comprehensive income (loss) | 1,048 | (776) | |||
| Accumulated deficit | (9,694) | (5,314) | |||
| Other undisclosed equity, attributable to parent | (2,922) | (20) | |||
| Total equity: | 2,599 | 583 | |||
| TOTAL LIABILITIES AND EQUITY: | 13,876 | 13,619 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | ||
|---|---|---|---|---|
| Revenues | 15,350 | 13,972 | ||
| Cost of revenue | (11,370) | (12,757) | ||
| Gross profit: | 3,980 | 1,214 | ||
| Operating expenses | (5,654) | (5,978) | ||
| Other undisclosed operating loss | ||||
| Operating loss: | (1,674) | (4,764) | ||
| Nonoperating expense | (2,704) | (2,355) | ||
| Interest and debt expense | (471) | (1,710) | ||
| Loss from continuing operations before equity method investments, income taxes: | (4,849) | (8,828) | ||
| Other undisclosed income from continuing operations before income taxes | 471 | 1,710 | ||
| Loss from continuing operations before income taxes: | (4,378) | (7,118) | ||
| Income tax expense (benefit) | (2) | (14) | ||
| Net loss available to common stockholders, diluted: | (4,380) | (7,133) | ||
Comprehensive Income ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | ||
|---|---|---|---|---|
| Net loss: | (4,380) | (7,133) | ||
| Comprehensive loss: | (4,380) | (7,133) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 1,823 | (6) | ||
| Comprehensive loss, net of tax, attributable to parent: | (2,556) | (7,139) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.