| 12/31/2019
| 12/31/2018
| 12/31/2017
| 12/31/2016
| 12/31/2015
| 12/31/2014
| 12/31/2013
|
|
ASSETS |
|
Current Assets |
|
Cash, cash equivalents, and short-term investments | 600 | 638 | 1,714 | 1,292 | 571 | 577 | 438 |
|
Cash and cash equivalents | 600 | 638 | 1,714 | 1,292 | 571 | 577 | 438 |
|
Restricted cash and investments | | | 269 | 311 | 244 | 228 | |
|
Receivables | 2,807 | 2,969 | 2,737 | 2,439 | 2,265 | 2,159 | 1,777 |
|
Inventory, net of allowances, customer advances and progress billings | 1,328 | 1,223 | 1,273 | 1,289 | 1,259 | 1,292 | 1,153 |
|
Inventory | 1,328 | 1,223 | 1,273 | 1,289 | 1,259 | 1,292 | 1,153 |
|
Derivative instruments and hedges, assets | 762 | 564 | | | | | |
|
Regulatory current assets | 335 | 448 | 336 | 524 | | | |
|
Assets held-for-sale, not part of disposal group | | | 140 | 452 | 1,009 | ✕ | ✕ |
|
Prepaid expense and other current assets | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 403 |
|
Other current assets | 1,576 | 551 | 468 | 528 | 476 | 439 | |
|
Other undisclosed current assets | | | 220 | 574 | 971 | 2,249 | 2,071 |
|
Total current assets: | 7,408 | 6,393 | 7,157 | 7,409 | 6,795 | 6,944 | 5,842 |
|
Noncurrent Assets |
|
Property, plant and equipment | | | | | | 55,705 | 52,720 |
|
Long-term investments and receivables | 7,453 | 6,748 | | | | 663 | |
|
Long-term investments | 7,453 | 6,748 | | | | 663 | |
|
Intangible assets, net (including goodwill) | 4,204 | | | | | 652 | 383 |
|
Goodwill | 4,204 | | | | | 147 | 149 |
|
Intangible assets, net (excluding goodwill) | | | | | | 505 | 234 |
|
Derivative instruments and hedges | 1,624 | 1,355 | | | | | |
|
Regulated entity, other noncurrent assets | 10,241 | 9,176 | 8,472 | 7,328 | 5,346 | 5,460 | 5,152 |
|
Restricted cash and investments | | | | | | | 2 |
|
Other noncurrent assets | 3,314 | 8,412 | 4,081 | 3,335 | 3,239 | 2,511 | |
|
Prepaid expense and other noncurrent assets | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 1,426 |
|
Prepaid pension costs | ✕ | ✕ | ✕ | 1,177 | 1,155 | 1,244 | 1,456 |
|
Investments and other noncurrent assets | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 1,121 |
|
Other undisclosed noncurrent assets | 1,437 | 1,284 | 5,701 | 3,832 | 4,558 | (53,955) | (51,516) |
|
Total noncurrent assets: | 28,273 | 26,975 | 18,254 | 15,672 | 14,298 | 12,280 | 10,744 |
|
Other undisclosed assets | 82,010 | 70,334 | 72,416 | 66,912 | 61,386 | 55,705 | 52,720 |
|
TOTAL ASSETS: | 117,691 | 103,702 | 97,827 | 89,993 | 82,479 | 74,929 | 69,306 |
|
LIABILITIES AND EQUITY |
|
Liabilities |
|
Current Liabilities |
|
Accounts payable and accrued liabilities | 1,152 | 1,195 | 1,033 | 1,120 | 921 | 676 | |
|
Accounts payable | 1,152 | 1,195 | 1,033 | 1,120 | 921 | 676 | |
|
Debt | 5,040 | 10,930 | 3,618 | 3,022 | 3,006 | 4,657 | 4,457 |
|
Derivative instruments and hedges, liabilities | 344 | 675 | | | | | |
|
Regulatory liability | 320 | 325 | 346 | 299 | | | |
|
Asset retirement obligation | 49 | | | | | | |
|
Deferred tax liabilities | ✕ | | | | | 12 | 6 |
|
Customer advances and deposits | ✕ | ✕ | 448 | 470 | 473 | 462 | ✕ |
|
Other liabilities | 2,309 | 1,130 | 1,548 | 1,226 | 855 | 751 | 930 |
|
Other undisclosed current liabilities | 4,639 | 3,308 | 4,239 | 4,782 | 4,852 | 3,105 | 3,796 |
|
Total current liabilities: | 13,853 | 17,563 | 11,232 | 10,919 | 10,107 | 9,663 | 9,189 |
|
Noncurrent Liabilities |
|
Long-term debt and lease obligation | | | | | | 24,367 | 23,969 |
|
Long-term debt, excluding current maturities | | | | | | 24,367 | 23,969 |
|
Liabilities, other than long-term debt | 16,087 | 21,476 | 19,696 | 20,792 | 14,301 | 13,223 | 11,251 |
|
Deferred revenue and credits | ✕ | ✕ | | | | 299 | |
|
Asset retirement obligations | 3,457 | 3,135 | 3,031 | 2,736 | 2,469 | 1,986 | 1,850 |
|
Deferred tax liabilities, net | ✕ | 7,367 | 5,754 | 11,101 | 9,827 | 9,261 | 8,144 |
|
Regulatory liability | 9,936 | 9,009 | 8,765 | 4,906 | | | |
|
Other liabilities | 1,831 | 1,449 | 2,146 | 2,049 | 2,005 | 1,677 | 1,257 |
|
Derivative instruments and hedges, liabilities | 863 | 516 | | | | | |
|
Other undisclosed noncurrent liabilities | 8,361 | | 5,938 | 5,133 | 8,278 | (16,859) | (17,112) |
|
Total noncurrent liabilities: | 24,448 | 21,476 | 25,634 | 25,925 | 22,579 | 20,731 | 18,108 |
|
Other undisclosed liabilities | 37,543 | 26,782 | 31,463 | 27,818 | 26,681 | 24,367 | |
|
Total liabilities: | 75,844 | 65,821 | 68,329 | 64,662 | 59,367 | 54,761 | 27,297 |
|
Temporary equity, carrying amount | 487 | 468 | | | | | |
|
Stockholders' equity |
|
Stockholders' equity attributable to parent | 37,005 | 34,144 | 28,208 | 24,341 | 22,574 | 19,916 | 18,040 |
|
Common stock | 5 | 5 | 5 | 5 | 5 | 4 | 4 |
|
Additional paid in capital | 11,970 | 10,490 | 9,100 | 8,948 | 8,596 | 7,179 | 6,411 |
|
Accumulated other comprehensive income (loss) | (169) | (188) | 111 | (70) | (167) | (40) | 56 |
|
Retained earnings | 25,199 | 23,837 | 18,992 | 15,458 | 14,140 | 12,773 | 11,569 |
|
Stockholders' equity attributable to noncontrolling interest | 4,355 | 3,269 | 1,290 | 990 | 538 | 252 | |
|
Total stockholders' equity: | 41,360 | 37,413 | 29,498 | 25,331 | 23,112 | 20,168 | 18,040 |
|
Other undisclosed liabilities and equity | | | | | | | 23,969 |
|
TOTAL LIABILITIES AND EQUITY: | 117,691 | 103,702 | 97,827 | 89,993 | 82,479 | 74,929 | 69,306 |