NANOMIX Corp (NNMX) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
354 MERRIMACK STREET LAWRENCE, MA 01843 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2834 - Pharmaceutical Preparations (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 297 | 7 | 7 | 12 | 137 | 687 | |||
| Cash and cash equivalent | 297 | 7 | 7 | 12 | 137 | 687 | |||
| Receivables | 0 | 1 | 5 | ||||||
| Inventory, net of allowances, customer advances and progress billings | 2 | 4 | 1 | 39 | 55 | ||||
| Inventory | 2 | 4 | 1 | 39 | 55 | ||||
| Other undisclosed current assets | 171 | 10 | 13 | 908 | 215 | 83 | |||
| Total current assets: | 469 | 20 | 23 | 922 | 391 | 830 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | ✕ | ✕ | ✕ | ||||||
| Property, plant and equipment | 339 | 1 | 2 | 4 | 2 | ||||
| Intangible assets, net (including goodwill) | 1,134 | 515 | 509 | 573 | |||||
| Goodwill | 70 | 70 | |||||||
| Intangible assets, net (excluding goodwill) | 1,134 | 515 | 439 | 504 | |||||
| Deposits noncurrent assets | 98 | ||||||||
| Other undisclosed noncurrent assets | (1,134) | ||||||||
| Total noncurrent assets: | 437 | 1 | 517 | 513 | 575 | ||||
| TOTAL ASSETS: | 906 | 20 | 24 | 1,439 | 904 | 1,405 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 1,467 | 1,807 | 1,098 | 1,670 | 652 | 667 | |||
| Interest and dividends payable | ✕ | 333 | |||||||
| Accounts payable | 408 | 531 | 458 | 510 | 299 | 319 | |||
| Accrued liabilities | 726 | 1,276 | 2,459 | 1,161 | 353 | 347 | |||
| Other undisclosed accounts payable and accrued liabilities | (1,819) | ||||||||
| Debt | 200 | 650 | 700 | 450 | 1,207 | ||||
| Derivative instruments and hedges, liabilities | 3 | 9 | 54 | 429 | |||||
| Other liabilities | 12 | ||||||||
| Due to related parties | 903 | 3,066 | 2,101 | 758 | 278 | 298 | |||
| Other undisclosed current liabilities | 744 | 3,075 | 3,788 | 1,726 | 1,122 | 112 | |||
| Total current liabilities: | 3,325 | 8,600 | 7,696 | 4,659 | 3,688 | 1,077 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 365 | ||||||||
| Long-term debt, excluding current maturities | 365 | ||||||||
| Liabilities, other than long-term debt | |||||||||
| Lease deposit liability | ✕ | ✕ | ✕ | ||||||
| Operating lease, liability | ✕ | ✕ | ✕ | ||||||
| Other undisclosed noncurrent liabilities | 3,616 | 926 | 1,099 | 3,082 | |||||
| Total noncurrent liabilities: | 3,616 | 926 | 1,099 | 3,447 | |||||
| Total liabilities: | 6,941 | 8,600 | 7,696 | 5,585 | 4,787 | 4,524 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (21,670) | (8,580) | (7,672) | (4,146) | (3,884) | (3,119) | |||
| Preferred stock | 0 | 0 | 0 | ||||||
| Common stock | 5 | 111 | 111 | 110 | 64 | 47 | |||
| Common stock, share subscribed but unissued, subscriptions receivable | |||||||||
| Additional paid in capital | 85,092 | 19,323 | 19,323 | 19,156 | 15,863 | 15,061 | |||
| Accumulated deficit | (106,788) | (28,014) | (27,106) | (23,412) | (19,811) | (18,226) | |||
| Other undisclosed equity, attributable to parent | 20 | 0 | |||||||
| Other undisclosed equity | 15,635 | ||||||||
| Total equity: | (6,035) | (8,580) | (7,672) | (4,146) | (3,884) | (3,119) | |||
| TOTAL LIABILITIES AND EQUITY: | 906 | 20 | 24 | 1,439 | 904 | 1,405 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 142 | 9 | 16 | 32 | 29 | 99 | ||
| Revenue, net | ✕ | ✕ | ✕ | ✕ | ✕ | 7 | ||
| Other income | ||||||||
| Cost of revenue (Cost of Product and Service Sold) | (435) | (32) | (13) | (94) | ||||
| Gross profit: | (293) | 9 | 16 | (0) | 16 | 5 | ||
| Operating expenses | (5,867) | (795) | (3,877) | (3,311) | (1,295) | (1,269) | ||
| Other undisclosed operating income | 435 | 32 | 13 | |||||
| Operating loss: | (5,725) | (786) | (3,860) | (3,279) | (1,266) | (1,264) | ||
| Nonoperating income (expense) | 2,057 | (402) | ||||||
| Debt instrument, convertible, beneficial conversion feature | 5,797 | |||||||
| Other nonoperating expense | (3,740) | (402) | ||||||
| Interest and debt expense | (3,863) | (430) | (343) | 2 | (1,738) | (1,943) | ||
| Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | 308 | 509 | (324) | 1,419 | (125) | |||
| Loss from continuing operations before equity method investments, income taxes: | (7,532) | (908) | (3,694) | (3,601) | (1,585) | (3,734) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | (1,934) | |||||||
| Loss from continuing operations before income taxes: | (9,465) | (908) | (3,694) | (3,601) | (1,585) | (3,734) | ||
| Income tax expense | (4) | |||||||
| Loss from continuing operations: | (9,465) | (908) | (3,694) | (3,601) | (1,585) | (3,738) | ||
| Loss before gain (loss) on sale of properties: | ✕ | (9,465) | (908) | (3,694) | (3,601) | (1,585) | (3,738) | |
| Net loss attributable to parent: | (9,465) | (908) | (3,694) | (3,601) | (1,585) | (3,738) | ||
| Preferred stock dividends and other adjustments | ||||||||
| Net loss available to common stockholders, basic: | (9,465) | (908) | (3,694) | (3,601) | (1,585) | (3,738) | ||
| Other undisclosed net loss available to common stockholders, diluted | ||||||||
| Net loss available to common stockholders, diluted: | (9,465) | (908) | (3,694) | (3,601) | (1,585) | (3,738) | ||
Comprehensive Income ($ in thousands)
| 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (9,465) | (908) | (3,694) | (3,601) | (1,585) | (3,738) | ||
| Comprehensive loss, net of tax, attributable to parent: | (9,465) | (908) | (3,694) | (3,601) | (1,585) | (3,738) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.