Nocopi Technologies Inc (NNUP) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
480 SHOEMAKER ROAD KING OF PRUSSIA, PA 19406 |
| State of Incorp. | MD |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3944 - Games, Toys, and Children's Vehicles, Except Dolls and Bicycles (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 10,255 | 5,338 | 1,847 | 1,363 | 688 | 401 | |||
| Cash and cash equivalents | 2,269 | 5,338 | 1,847 | 1,363 | 688 | 401 | |||
| Short-term investments | 7,986 | ||||||||
| Receivables | 1,281 | 1,104 | 971 | 1,281 | 1,352 | 579 | |||
| Inventory, net of allowances, customer advances and progress billings | 448 | 486 | 423 | 325 | 128 | 134 | |||
| Inventory | 448 | 486 | 423 | 325 | 128 | 134 | |||
| Other undisclosed inventory, net of allowances, customer advances and progress billings | |||||||||
| Other undisclosed current assets | 122 | 103 | 160 | 98 | 135 | 44 | |||
| Total current assets: | 12,105 | 7,031 | 3,400 | 3,066 | 2,303 | 1,157 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 18 | 68 | ✕ | ||||||
| Nontrade receivables | 1,839 | 2,463 | 1,352 | ||||||
| Property, plant and equipment | 37 | 55 | 88 | 87 | 70 | 8 | |||
| Other noncurrent assets | 301 | 720 | 1,159 | ||||||
| Total noncurrent assets: | 1,893 | 2,586 | 389 | 807 | 1,229 | 1,360 | |||
| TOTAL ASSETS: | 13,998 | 9,617 | 3,789 | 3,873 | 3,532 | 2,517 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 122 | 271 | 155 | 221 | 328 | 218 | |||
| Taxes payable | ✕ | ✕ | ✕ | 36 | 52 | 39 | |||
| Accounts payable | 28 | 98 | 4 | 6 | 44 | 17 | |||
| Accrued liabilities | 95 | 174 | 152 | 179 | 232 | 163 | |||
| Debt | 140 | 128 | |||||||
| Deferred compensation liability | 389 | ||||||||
| Other undisclosed current liabilities | 976 | 338 | 48 | 45 | |||||
| Total current liabilities: | 1,487 | 609 | 203 | 265 | 468 | 346 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation: | 68 | 116 | 160 | ||||||
| Liabilities, other than long-term debt | 129 | 190 | 13 | 39 | 67 | 204 | |||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 109 | ||
| Other liabilities | 129 | 172 | 13 | 39 | 67 | 95 | |||
| Operating lease, liability | 18 | 68 | 116 | 160 | ✕ | ||||
| Other undisclosed noncurrent liabilities | 47 | ||||||||
| Total noncurrent liabilities: | 129 | 190 | 81 | 155 | 275 | 204 | |||
| Total liabilities: | 1,615 | 799 | 284 | 420 | 743 | 550 | |||
| Equity | |||||||||
| Equity, attributable to parent | 12,383 | 8,818 | 3,505 | 3,453 | 2,790 | 1,967 | |||
| Common stock | 105 | 93 | 675 | 674 | 610 | 586 | |||
| Additional paid in capital | 21,647 | 16,660 | 12,577 | 12,576 | 12,484 | 12,440 | |||
| Accumulated deficit | (9,370) | (7,934) | (9,747) | (9,796) | (10,305) | (11,060) | |||
| Total equity: | 12,383 | 8,818 | 3,505 | 3,453 | 2,790 | 1,967 | |||
| TOTAL LIABILITIES AND EQUITY: | 13,998 | 9,617 | 3,789 | 3,873 | 3,532 | 2,517 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 2,084 | 4,627 | 1,952 | 2,659 | 2,537 | 3,342 | ||
| Cost of revenue | (982) | (728) | (738) | (1,124) | (842) | (561) | ||
| Cost of goods and services sold | (982) | (728) | ||||||
| Gross profit: | 1,102 | 3,900 | 1,214 | 1,535 | 1,696 | 2,781 | ||
| Operating expenses | (2,973) | (1,854) | (1,189) | (1,056) | (889) | (910) | ||
| Operating income (loss): | (1,871) | 2,045 | 25 | 479 | 806 | 1,871 | ||
| Nonoperating income (expense) | 312 | 62 | 19 | 11 | 1 | (9) | ||
| Investment income, nonoperating | 2,811 | 21 | 18 | 12 | 3 | |||
| Interest and debt expense | (15) | (2) | (2) | (7) | (11) | (12) | ||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 2 | 2 | 7 | 11 | 12 | |||
| Income (loss) from continuing operations before equity method investments, income taxes: | (1,574) | 2,108 | 44 | 490 | 807 | 1,861 | ||
| Other undisclosed income from continuing operations before income taxes | 15 | |||||||
| Income (loss) from continuing operations before income taxes: | (1,559) | 2,108 | 44 | 490 | 807 | 1,861 | ||
| Income tax expense (benefit) | 123 | (295) | 6 | 18 | (52) | (206) | ||
| Income (loss) from continuing operations: | (1,436) | 1,813 | 49 | 508 | 755 | 1,655 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 49 | 508 | 755 | 1,655 | |
| Net income (loss) attributable to parent: | (1,436) | 1,813 | 49 | 508 | 755 | 1,655 | ||
| Other undisclosed net loss available to common stockholders, basic | (3,626) | (99) | ||||||
| Net income (loss) available to common stockholders, diluted: | (1,436) | (1,813) | (49) | 508 | 755 | 1,655 | ||
Comprehensive Income ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (1,436) | 1,813 | 49 | 508 | 755 | 1,655 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (1,436) | 1,813 | 49 | 508 | 755 | 1,655 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.