Nocopi Technologies Inc (NNUP) financial statements (2020 and earlier)
Company profile
| Business Address |
480 SHOEMAKER ROAD KING OF PRUSSIA, PA 19406 |
| State of Incorp. | MD |
| Fiscal Year End | December 31 |
| SIC | 3944 - Games, Toys, and Children's Vehicles, Except Dolls and Bicycles (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in thousands)
| 12/31/2019 Q4 | 9/30/2019 Q3 | 6/30/2019 Q2 | 3/31/2019 Q1 | 12/31/2018 Q4 | 9/30/2018 Q3 | 6/30/2018 Q2 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 688 | 798 | 507 | 544 | 401 | 286 | 298 | ||
| Cash and cash equivalents | 688 | 798 | 507 | 544 | 401 | 286 | 298 | ||
| Receivables | 1,352 | 835 | 838 | 643 | 579 | 600 | 286 | ||
| Inventory, net of allowances, customer advances and progress billings | 128 | 161 | 165 | 146 | 134 | 131 | 123 | ||
| Inventory | 128 | 161 | 165 | 146 | 134 | 131 | 123 | ||
| Other undisclosed current assets | 135 | 81 | 53 | 37 | 44 | 43 | 30 | ||
| Total current assets: | 2,303 | 1,875 | 1,562 | 1,370 | 1,157 | 1,060 | 736 | ||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 222 | 232 | ✕ | ✕ | ✕ | ||||
| Nontrade receivables | 1,158 | 1,255 | 1,352 | 1,424 | 1,522 | ||||
| Property, plant and equipment | 70 | 7 | 8 | 9 | 11 | ||||
| Other noncurrent assets | 1,159 | 1,283 | |||||||
| Total noncurrent assets: | 1,229 | 1,290 | 1,380 | 1,487 | 1,360 | 1,433 | 1,533 | ||
| Other undisclosed assets | 5 | 6 | |||||||
| TOTAL ASSETS: | 3,532 | 3,164 | 2,948 | 2,862 | 2,517 | 2,494 | 2,269 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 328 | 281 | 261 | 308 | 218 | 304 | 180 | ||
| Accounts payable | 44 | 41 | 43 | 18 | 17 | 23 | 20 | ||
| Accrued liabilities | 232 | 202 | 202 | 191 | 163 | 187 | 160 | ||
| Taxes payable | 52 | 38 | 16 | 99 | 39 | 93 | |||
| Debt | 140 | 139 | 169 | 168 | 128 | 128 | 128 | ||
| Total current liabilities: | 468 | 420 | 430 | 476 | 346 | 432 | 308 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 160 | 171 | 181 | 192 | |||||
| Operating lease, liability | 160 | 171 | 181 | 192 | ✕ | ✕ | ✕ | ||
| Liabilities, other than long-term debt | 67 | 75 | 81 | 88 | 204 | 206 | 107 | ||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | 109 | 106 | |||
| Other liabilities | 67 | 75 | 81 | 88 | 95 | 100 | 107 | ||
| Other undisclosed noncurrent liabilities | 47 | 48 | 54 | 54 | |||||
| Total noncurrent liabilities: | 275 | 294 | 317 | 334 | 204 | 206 | 107 | ||
| Total liabilities: | 743 | 714 | 747 | 810 | 550 | 638 | 414 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent | 2,790 | 2,451 | 2,201 | 2,052 | 1,967 | 1,856 | 1,855 | ||
| Common stock | 610 | 603 | 586 | 586 | 586 | 586 | 586 | ||
| Additional paid in capital | 12,484 | 12,466 | 12,440 | 12,440 | 12,440 | 12,440 | 12,440 | ||
| Accumulated deficit | (10,305) | (10,618) | (10,825) | (10,974) | (11,060) | (11,171) | (11,172) | ||
| Total stockholders' equity: | 2,790 | 2,451 | 2,201 | 2,052 | 1,967 | 1,856 | 1,855 | ||
| TOTAL LIABILITIES AND EQUITY: | 3,532 | 3,164 | 2,948 | 2,862 | 2,517 | 2,494 | 2,269 | ||
Income statement (P&L) ($ in thousands)
| 12/31/2019 Q4 | 9/30/2019 Q3 | 6/30/2019 Q2 | 3/31/2019 Q1 | 12/31/2018 Q4 | 9/30/2018 Q3 | 6/30/2018 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 974 | 638 | 516 | 409 | 481 | 561 | 1,874 | |
| Cost of revenue | (363) | (208) | (155) | (116) | (153) | (173) | (118) | |
| Cost of goods and services sold | (208) | (155) | (116) | (173) | (118) | |||
| Gross profit: | 611 | 430 | 361 | 294 | 328 | 388 | 1,756 | |
| Operating expenses | (277) | (210) | (201) | (201) | (208) | (186) | (306) | |
| Operating income: | 334 | 219 | 161 | 93 | 120 | 202 | 1,450 | |
| Nonoperating income (expense) | 2 | 2 | (1) | (2) | (3) | (2) | (3) | |
| Interest and debt expense | (3) | (3) | (3) | (3) | (4) | (3) | (3) | |
| Other undisclosed income from continuing operations before equity method investments, income taxes | 3 | 3 | 3 | 3 | 4 | 3 | ||
| Income from continuing operations before income taxes: | 336 | 221 | 159 | 91 | 118 | 200 | 1,445 | |
| Income tax expense | (22) | (14) | (10) | (6) | (7) | (199) | ||
| Net income: | 314 | 207 | 149 | 85 | 111 | 1 | 1,445 | |
| Other undisclosed net income attributable to parent | 3 | |||||||
| Net income available to common stockholders, diluted: | 314 | 207 | 149 | 85 | 111 | 1 | 1,448 | |
Comprehensive Income ($ in thousands)
| 12/31/2019 Q4 | 9/30/2019 Q3 | 6/30/2019 Q2 | 3/31/2019 Q1 | 12/31/2018 Q4 | 9/30/2018 Q3 | 6/30/2018 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 314 | 207 | 149 | 85 | 111 | 1 | 1,445 | |
| Comprehensive income, net of tax, attributable to parent: | 314 | 207 | 149 | 85 | 111 | 1 | 1,445 | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.