Sunnova Energy International Inc. (NOVA) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
20 EAST GREENWAY PLAZA, SUITE 540 HOUSTON, TX 77046 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 4931 - Electric and Other Services Combined (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash, cash equivalents, and short-term investments | 212,832 | 360,257 | 243,101 | 209,859 | 83,485 | |||
| Cash and cash equivalent | 212,832 | 360,257 | 243,101 | 209,859 | 83,485 | |||
| Receivables | 294,117 | 236,832 | 76,320 | 31,621 | 16,819 | |||
| Inventory, net of allowances, customer advances and progress billings | 148,575 | 152,113 | 127,955 | 102,589 | 43,749 | |||
| Inventory | 148,575 | 152,113 | 127,955 | 102,589 | 43,749 | |||
| Other current assets | 429,299 | 351,300 | 296,321 | 215,175 | 174,016 | |||
| Other undisclosed current assets | (148,575) | (152,113) | (127,955) | (102,589) | (43,749) | |||
| Total current assets: | 936,248 | 948,389 | 615,742 | 456,655 | 274,320 | |||
| Noncurrent Assets | ||||||||
| Property, plant and equipment | 5,638,794 | 3,784,801 | 2,909,613 | 2,323,169 | 1,745,060 | |||
| Long-term investments and receivables | 3,735,986 | 2,466,149 | 1,204,073 | 513,386 | 297,975 | |||
| Accounts and financing receivable, after allowance for credit loss | 3,735,986 | 2,466,149 | 1,204,073 | 513,386 | 297,975 | |||
| Intangible assets, net (including goodwill) | 134,058 | 175,662 | 203,670 | |||||
| Goodwill | 13,150 | 13,150 | ||||||
| Intangible assets, net (excluding goodwill) | 134,058 | 162,512 | 190,520 | |||||
| Other noncurrent assets | 895,885 | 961,891 | 571,136 | 294,372 | 169,712 | |||
| Total noncurrent assets: | 10,404,723 | 7,388,503 | 4,888,492 | 3,130,927 | 2,212,747 | |||
| TOTAL ASSETS: | 11,340,971 | 8,336,892 | 5,504,234 | 3,587,582 | 2,487,067 | |||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued liabilities | 478,146 | 256,009 | 136,754 | 73,957 | 75,734 | |||
| Accounts payable | 355,791 | 116,136 | 55,033 | 39,908 | 36,190 | |||
| Accrued liabilities | 122,355 | 139,873 | 81,721 | 34,049 | 39,544 | |||
| Debt | 483,497 | 214,431 | 129,793 | 110,883 | ||||
| Other liabilities | 133,649 | 71,506 | 44,350 | 26,013 | 21,804 | |||
| Other undisclosed current liabilities | 97,464 | |||||||
| Total current liabilities: | 1,095,292 | 541,946 | 310,897 | 210,853 | 195,002 | |||
| Noncurrent Liabilities | ||||||||
| Long-term debt and lease obligation | 7,030,756 | 5,194,755 | 3,153,365 | 1,934,395 | ||||
| Long-term debt, excluding current maturities | 7,030,756 | 5,194,755 | 3,135,681 | 1,924,653 | ||||
| Liabilities, other than long-term debt, including: | 1,086,011 | 712,741 | 436,043 | 171,395 | 127,406 | |||
| Asset retirement obligations | 96,227 | 69,869 | 54,396 | 41,788 | 31,053 | |||
| Operating lease, liability | 14,005 | 15,751 | 17,684 | 9,742 | ||||
| Other undisclosed liabilities, other than long-term debt | 975,779 | 627,121 | 381,647 | 129,607 | 96,353 | |||
| Other undisclosed noncurrent liabilities | (17,684) | (9,742) | 1,346,419 | |||||
| Total noncurrent liabilities: | 8,116,767 | 5,907,496 | 3,571,724 | 2,096,048 | 1,473,825 | |||
| Total liabilities: | 9,212,059 | 6,449,442 | 3,882,621 | 2,306,901 | 1,668,827 | |||
| Temporary equity, including noncontrolling interest | 165,872 | 165,737 | 145,336 | 136,124 | 172,305 | |||
| Equity | ||||||||
| Equity, attributable to parent | 1,526,890 | 1,273,076 | 1,189,495 | 951,731 | 645,935 | |||
| Common stock | 12 | 11 | 11 | 10 | 8 | |||
| Additional paid in capital | 1,755,461 | 1,637,847 | 1,649,199 | 1,482,716 | 1,007,751 | |||
| Retained earnings (accumulated deficit) | (228,583) | (364,782) | (459,715) | (530,995) | (361,824) | |||
| Equity, attributable to noncontrolling interest | 436,150 | 448,637 | 286,782 | 192,826 | ||||
| Total equity: | 1,963,040 | 1,721,713 | 1,476,277 | 1,144,557 | 645,935 | |||
| TOTAL LIABILITIES AND EQUITY: | 11,340,971 | 8,336,892 | 5,504,234 | 3,587,582 | 2,487,067 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|
| Revenues | 720,653 | 557,690 | 241,752 | 160,820 | 131,556 | ||
| Cost of revenue | (520,516) | (337,190) | (98,308) | (81,450) | (55,840) | ||
| Cost of product and service sold | (306,632) | (274,590) | (98,308) | (65,178) | (47,413) | ||
| Gross profit: | 200,137 | 220,500 | 143,444 | 79,370 | 75,716 | ||
| Operating expenses | (443,572) | (302,004) | (204,236) | (115,148) | (97,986) | ||
| Other operating income (expense), net | 3,978 | 26,566 | 25,485 | 41 | 161 | ||
| Other undisclosed operating income (loss) | (3,978) | (26,566) | (19,583) | (41) | (161) | ||
| Operating loss: | (243,435) | (81,504) | (54,890) | (35,778) | (22,270) | ||
| Nonoperating income | 111,923 | 62,889 | 33,712 | 25,493 | 11,603 | ||
| Investment income, nonoperating | 115,872 | 59,799 | 34,228 | 23,741 | 12,483 | ||
| Interest and debt expense | (109) | (60) | (126,110) | (306,383) | (122,767) | ||
| Loss from continuing operations before income taxes: | (131,621) | (18,675) | (147,288) | (316,668) | (133,434) | ||
| Income tax expense (benefit) | 1,023 | (3,886) | (260) | (181) | |||
| Income (loss) from continuing operations: | (130,598) | (22,561) | (147,548) | (316,849) | (133,434) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (147,548) | (316,849) | (133,434) | |
| Other undisclosed net income (loss) | (371,828) | (107,715) | 38 | 9,031 | |||
| Net loss: | (502,426) | (130,276) | (147,510) | (307,818) | (133,434) | ||
| Net income (loss) attributable to noncontrolling interest | 84,465 | (31,366) | 9,382 | 55,534 | (10,917) | ||
| Net loss attributable to parent: | (417,961) | (161,642) | (138,128) | (252,284) | (144,351) | ||
| Other undisclosed net loss available to common stockholders, basic | (24,725) | ||||||
| Net loss available to common stockholders, diluted: | (417,961) | (161,642) | (138,128) | (252,284) | (169,076) | ||
Comprehensive Income ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|
| Net loss: | (502,426) | (130,276) | (147,510) | (307,818) | (133,434) | ||
| Net loss attributable to redeemable noncontrolling interest | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Comprehensive loss: | (502,426) | (130,276) | (147,510) | (307,818) | (133,434) | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 84,465 | (31,366) | 9,382 | 55,534 | |||
| Comprehensive loss, net of tax, attributable to parent: | (417,961) | (161,642) | (138,128) | (252,284) | (133,434) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.