NETGEAR Inc. (NTGR) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
350 EAST PLUMERIA DRIVE SAN JOSE, CA 95134 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3661 - Telephone and Telegraph Apparatus (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 283,648 | 227,425 | 271,516 | 353,318 | 195,707 | 274,364 | |||
| Cash and cash equivalent | 176,717 | 146,500 | 263,772 | 346,460 | 190,208 | 201,047 | |||
| Short-term investments | 106,931 | 80,925 | 7,744 | 6,858 | 5,499 | 73,317 | |||
| Receivables | 185,059 | 277,485 | 261,158 | 337,052 | 277,168 | 303,667 | |||
| Inventory, net of allowances, customer advances and progress billings | 248,851 | 299,614 | 315,667 | 172,112 | 235,489 | 243,871 | |||
| Inventory | 248,851 | 299,614 | 315,667 | 172,112 | 235,489 | 243,871 | |||
| Other undisclosed current assets | 30,421 | 29,767 | 34,752 | 30,696 | 35,745 | 35,997 | |||
| Total current assets: | 747,979 | 834,291 | 883,093 | 893,178 | 744,109 | 857,899 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 37,285 | 40,868 | 23,176 | 29,411 | 28,917 | ✕ | |||
| Property, plant and equipment | 8,273 | 9,225 | 13,335 | 16,080 | 17,683 | 20,177 | |||
| Intangible assets, net (including goodwill) | 36,279 | 37,608 | 82,577 | 84,620 | 90,825 | 97,867 | |||
| Goodwill | 36,279 | 36,279 | 80,721 | 80,721 | 80,721 | 80,721 | |||
| Intangible assets, net (excluding goodwill) | 1,329 | 1,856 | 3,899 | 10,104 | 17,146 | ||||
| Other noncurrent assets | 17,326 | 97,793 | 76,350 | 82,750 | 74,279 | 67,433 | |||
| Total noncurrent assets: | 99,163 | 185,494 | 195,438 | 212,861 | 211,704 | 185,477 | |||
| TOTAL ASSETS: | 847,142 | 1,019,785 | 1,078,531 | 1,106,039 | 955,813 | 1,043,376 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 214,934 | 299,026 | 324,545 | 351,615 | 291,941 | 372,906 | |||
| Taxes payable | ✕ | ✕ | ✕ | 1,528 | 7,318 | 1,839 | 2,020 | ||
| Employee-related liabilities | ✕ | ✕ | ✕ | 24,704 | 35,020 | 20,024 | 31,666 | ||
| Accounts payable | 46,850 | 85,550 | 73,729 | 90,902 | 80,531 | 139,748 | |||
| Accrued liabilities | 168,084 | 213,476 | 224,584 | 218,375 | 189,547 | 199,472 | |||
| Deferred revenue | 27,091 | 21,128 | 16,500 | 13,458 | 6,450 | ✕ | |||
| Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 11,086 | ||
| Other undisclosed current liabilities | 22,323 | 25,817 | |||||||
| Total current liabilities: | 264,348 | 345,971 | 341,045 | 365,073 | 298,391 | 383,992 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation: | 18,569 | 25,512 | 25,434 | ||||||
| Liabilities, other than long-term debt | 47,299 | 52,959 | 22,102 | 26,070 | 23,295 | 31,832 | |||
| Accounts payable and accrued liabilities | 12,695 | 14,972 | 18,990 | 19,174 | 15,307 | 19,600 | |||
| Other liabilities | 4,906 | 3,902 | 3,112 | 6,896 | 7,988 | 12,232 | |||
| Operating lease, liability | 29,698 | 34,085 | 18,569 | 25,512 | 25,434 | ✕ | |||
| Total noncurrent liabilities: | 47,299 | 52,959 | 40,671 | 51,582 | 48,729 | 31,832 | |||
| Total liabilities: | 311,647 | 398,930 | 381,716 | 416,655 | 347,120 | 415,824 | |||
| Equity | |||||||||
| Equity, attributable to parent | 535,495 | 620,855 | 696,815 | 689,384 | 608,693 | 627,552 | |||
| Common stock | 30 | 29 | 29 | 30 | 30 | 32 | |||
| Additional paid in capital | 967,651 | 946,123 | 923,228 | 882,709 | 831,365 | 793,585 | |||
| Accumulated other comprehensive income (loss) | 136 | (535) | 149 | (35) | 21 | (15) | |||
| Accumulated deficit | (432,322) | (324,762) | (226,591) | (193,320) | (222,723) | (166,050) | |||
| Total equity: | 535,495 | 620,855 | 696,815 | 689,384 | 608,693 | 627,552 | |||
| TOTAL LIABILITIES AND EQUITY: | 847,142 | 1,019,785 | 1,078,531 | 1,106,039 | 955,813 | 1,043,376 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 740,840 | 932,472 | 1,168,073 | 1,255,202 | 998,763 | 1,058,816 | ||
| Cost of revenue (Cost of Product and Service Sold) | (491,588) | (681,923) | (802,236) | (883,050) | (704,535) | (717,118) | ||
| Gross profit: | 249,252 | 250,549 | 365,837 | 372,152 | 294,228 | 341,698 | ||
| Operating expenses | (282,527) | (333,473) | (299,240) | (296,608) | (268,040) | (302,984) | ||
| Operating income (loss): | (33,275) | (82,924) | 66,597 | 75,544 | 26,188 | 38,714 | ||
| Nonoperating income (expense) | 14,139 | 902 | (1,093) | (4,741) | 3,383 | 4,490 | ||
| Investment income, nonoperating | 436 | 2,539 | 3,980 | |||||
| Other nonoperating income (expense) | 14,139 | 902 | (1,093) | (5,177) | 844 | 510 | ||
| Income (loss) from continuing operations before income taxes: | (19,136) | (82,022) | 65,504 | 70,803 | 29,571 | 43,204 | ||
| Income tax expense (benefit) | (85,631) | 13,035 | (16,117) | (12,510) | (3,780) | (25,878) | ||
| Income (loss) from continuing operations: | (104,767) | (68,987) | 49,387 | 58,293 | 25,791 | 17,326 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 49,387 | 58,293 | 25,791 | (18,329) | |
| Loss from discontinued operations | (35,655) | |||||||
| Net income (loss): | (104,767) | (68,987) | 49,387 | 58,293 | 25,791 | (18,329) | ||
| Net income attributable to noncontrolling interest | 9,167 | |||||||
| Net income (loss) available to common stockholders, diluted: | (104,767) | (68,987) | 49,387 | 58,293 | 25,791 | (9,162) | ||
Comprehensive Income ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (104,767) | (68,987) | 49,387 | 58,293 | 25,791 | (18,329) | ||
| Other comprehensive income (loss) | 671 | (684) | 184 | (56) | 36 | 836 | ||
| Comprehensive income (loss): | (104,096) | (69,671) | 49,571 | 58,237 | 25,827 | (17,493) | ||
| Comprehensive income, net of tax, attributable to noncontrolling interest | 9,165 | |||||||
| Comprehensive income (loss), net of tax, attributable to parent: | (104,096) | (69,671) | 49,571 | 58,237 | 25,827 | (8,328) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.