Nova Lifestyle Inc. (NVFY) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
6565 E. WASHINGTON BLVD. COMMERCE, CA 90040 |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| Industry (SIC) | 251 - Household Furniture (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 369 | 1,374 | 6,276 | 8,745 | 7,423 | 890 | |||
| Cash and cash equivalents | 369 | 1,374 | 6,276 | 8,745 | 7,423 | 890 | |||
| Receivables | 88 | 368 | 402 | 1,136 | 415 | 67,467 | |||
| Inventory, net of allowances, customer advances and progress billings | 2,213 | 4,933 | 17,656 | 32,815 | 29,725 | 6,371 | |||
| Inventory | 2,213 | 4,933 | 17,656 | 32,815 | 29,725 | 6,371 | |||
| Prepaid expense | 985 | 1,505 | |||||||
| Advances on inventory purchases | 94 | 21 | 707 | 382 | 27,745 | 10,625 | |||
| Disposal group, including discontinued operation | 3,042 | ||||||||
| Other undisclosed current assets | 527 | 218 | 149 | 96 | |||||
| Total current assets: | 3,749 | 8,200 | 25,569 | 43,295 | 68,499 | 85,450 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 1,904 | 2,661 | 3,159 | 2,320 | 2,658 | ✕ | |||
| Property, plant and equipment | 288 | 369 | 511 | 454 | 137 | 147 | |||
| Intangible assets, net (including goodwill) | 227 | 232 | 219 | (31) | (31) | 4,015 | |||
| Goodwill | 219 | 219 | 219 | 219 | 219 | 219 | |||
| Intangible assets, net (excluding goodwill) | 8 | 14 | (250) | (250) | 3,796 | ||||
| Deferred income tax assets | 118 | ✕ | |||||||
| Deferred tax assets, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 436 | ||
| Other undisclosed noncurrent assets | 70 | 71 | 73 | 324 | 293 | 43 | |||
| Total noncurrent assets: | 2,489 | 3,333 | 3,961 | 3,184 | 3,057 | 4,641 | |||
| TOTAL ASSETS: | 6,238 | 11,533 | 29,530 | 46,479 | 71,556 | 90,091 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 1,101 | 414 | 327 | 327 | 302 | 809 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | 6 | 113 | 54 | 623 | ||
| Accrued liabilities | 933 | 360 | 247 | 201 | 198 | 90 | |||
| Other undisclosed accounts payable and accrued liabilities | 167 | 54 | 73 | 13 | 50 | 96 | |||
| Debt | 6,248 | ||||||||
| Disposal group, including discontinued operation | 215 | ||||||||
| Other undisclosed current liabilities | 2,589 | 1,229 | 1,488 | 1,698 | 947 | 4,776 | |||
| Total current liabilities: | 3,689 | 1,643 | 1,814 | 2,025 | 1,465 | 11,833 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 2,578 | 1,746 | 2,211 | ||||||
| Long-term debt, excluding current maturities | |||||||||
| Liabilities, other than long-term debt | 1,905 | 3,129 | 1,543 | 1,629 | 1,833 | 3,352 | |||
| Accounts payable and accrued liabilities | 643 | 1,158 | 1,543 | 1,629 | 1,833 | 3,352 | |||
| Operating lease, liability | 1,262 | 1,971 | 2,578 | 1,746 | 2,211 | ✕ | |||
| Other undisclosed noncurrent liabilities | 147 | 150 | 150 | 150 | |||||
| Total noncurrent liabilities: | 2,053 | 3,279 | 4,271 | 3,525 | 4,044 | 3,352 | |||
| Total liabilities: | 5,742 | 4,922 | 6,085 | 5,550 | 5,509 | 15,185 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 496 | 6,612 | 23,444 | 40,928 | 66,047 | 74,906 | |||
| Common stock | 2 | 7 | 7 | 6 | 6 | 29 | |||
| Treasury stock, value | (616) | (616) | |||||||
| Additional paid in capital | 44,403 | 43,234 | 42,660 | 40,383 | 40,221 | 39,841 | |||
| Accumulated other comprehensive income | 521 | 77 | 382 | 798 | |||||
| Retained earnings (accumulated deficit) | (44,430) | (36,707) | (19,605) | 351 | 26,430 | 35,030 | |||
| Other undisclosed equity, attributable to parent | 6 | 6 | 6 | ||||||
| Total equity: | 496 | 6,612 | 23,444 | 40,928 | 66,047 | 74,906 | |||
| TOTAL LIABILITIES AND EQUITY: | 6,238 | 11,533 | 29,530 | 46,479 | 71,556 | 90,091 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 11,087 | 12,745 | 12,813 | 11,350 | 21,983 | 88,645 | ||
| Cost of revenue | (6,914) | (20,526) | (23,131) | (31,243) | (20,690) | (72,693) | ||
| Cost of goods and services sold | (140) | (12,905) | (15,961) | (24,006) | (3,606) | |||
| Gross profit: | 4,174 | (7,782) | (10,317) | (19,892) | 1,293 | 15,952 | ||
| Operating expenses | (10,592) | (8,441) | (9,478) | (6,412) | (7,090) | (11,004) | ||
| Operating income (loss): | (6,419) | (16,222) | (19,796) | (26,305) | (5,796) | 4,948 | ||
| Nonoperating expense | (574) | (851) | (3) | (96) | (89) | (308) | ||
| Gain (loss), foreign currency transaction, before tax | (418) | (639) | 96 | (298) | 0 | |||
| Other nonoperating income (expense) | 20 | 116 | 354 | 38 | (308) | |||
| Interest and debt expense | 316 | (153) | (170) | |||||
| Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | (316) | 153 | 170 | |||||
| Income (loss) from continuing operations before income taxes: | (6,992) | (17,074) | (19,799) | (26,401) | (5,886) | 4,640 | ||
| Income tax expense (benefit) | (731) | (2) | (164) | (251) | 660 | |||
| Income (loss) from continuing operations: | (7,723) | (17,076) | (19,962) | (26,401) | (6,137) | 5,300 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (19,962) | (26,074) | (8,601) | 5,300 | |
| Income (loss) from discontinued operations | (26) | 327 | (2,464) | |||||
| Other undisclosed net income | 3 | |||||||
| Net income (loss): | (7,720) | (17,102) | (19,962) | (26,074) | (8,601) | 5,300 | ||
| Other undisclosed net loss attributable to parent | (3) | (4) | ||||||
| Net income (loss) available to common stockholders, diluted: | (7,723) | (17,102) | (19,962) | (26,078) | (8,601) | 5,300 | ||
Comprehensive Income ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (7,720) | (17,102) | (19,962) | (26,074) | (8,601) | 5,300 | ||
| Comprehensive income (loss): | (7,720) | (17,102) | (19,962) | (26,074) | (8,601) | 5,300 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 441 | (305) | (416) | 794 | ||||
| Comprehensive income (loss), net of tax, attributable to parent: | (7,279) | (17,406) | (20,379) | (25,280) | (8,601) | 5,300 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.