National Western Life Group Inc. (NWLI) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
C/O NATIONAL WESTERN LIFE INSURANCE CO. AUSTIN, TX 78720-9080 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6311 - Life Insurance (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments, including: | 1,553,712 | 1,387,276 | 714,624 | 581,059 | 253,525 | 131,976 | |||
| Cash and cash equivalent | 482,758 | 295,270 | |||||||
| Short-term investments | 1,070,954 | 1,092,006 | 1,105,655 | 17,744 | 23,594 | 17,491 | |||
| Other undisclosed cash, cash equivalents, and short-term investments | (391,031) | 563,315 | 229,931 | 114,485 | |||||
| Total current assets: | 1,553,712 | 1,387,276 | 714,624 | 581,059 | 253,525 | 131,976 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 65,500 | 68,900 | 81,300 | 83,300 | 91,100 | ||||
| Long-term investments and receivables | 295,471 | 262,106 | 137,670 | 104,113 | 62,090 | 56,851 | |||
| Long-term investments | 295,471 | 262,106 | 137,670 | 104,113 | 62,090 | 56,851 | |||
| Intangible assets, net (including goodwill) | 16,877 | 17,607 | 18,336 | 13,900 | 13,900 | ||||
| Goodwill | 13,864 | 13,864 | 13,864 | 13,900 | 13,900 | ||||
| Intangible assets, net (excluding goodwill) | 3,013 | 3,743 | 4,472 | ||||||
| Deferred income tax assets | 57,867 | ✕ | |||||||
| Total noncurrent assets: | 377,848 | 406,480 | 237,306 | 201,313 | 167,090 | 56,851 | |||
| Other undisclosed assets | 10,319,055 | 11,306,471 | 13,378,259 | 13,865,898 | 12,132,832 | 11,742,864 | |||
| TOTAL ASSETS: | 12,250,615 | 13,100,227 | 14,330,189 | 14,648,270 | 12,553,447 | 11,931,691 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 14,335 | 101,166 | 145,126 | 39,907 | |||||
| Deferred income tax liabilities | 14,335 | 101,166 | 145,126 | 39,907 | ✕ | ||||
| Total noncurrent liabilities: | 14,335 | 101,166 | 145,126 | 39,907 | |||||
| Other undisclosed liabilities | 9,796,556 | 11,093,016 | 11,689,332 | 11,963,394 | 10,385,297 | 10,030,914 | |||
| Total liabilities: | 9,810,891 | 11,093,016 | 11,790,498 | 12,108,520 | 10,425,204 | 10,030,914 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 2,439,724 | 2,007,211 | 2,539,691 | 2,539,750 | 2,128,243 | 1,900,777 | |||
| Additional paid in capital | 41,716 | 41,716 | 41,716 | 41,716 | 41,716 | 41,716 | |||
| Accumulated other comprehensive income (loss) | (322,573) | (416,397) | 215,953 | 395,421 | 60,108 | (37,015) | |||
| Retained earnings | 2,720,545 | 2,381,856 | 2,281,986 | 2,102,577 | 2,026,383 | 1,896,040 | |||
| Other undisclosed equity, attributable to parent | 36 | 36 | 36 | 36 | 36 | 36 | |||
| Total equity: | 2,439,724 | 2,007,211 | 2,539,691 | 2,539,750 | 2,128,243 | 1,900,777 | |||
| TOTAL LIABILITIES AND EQUITY: | 12,250,615 | 13,100,227 | 14,330,189 | 14,648,270 | 12,553,447 | 11,931,691 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 703,350 | 558,397 | 824,091 | 694,742 | 819,188 | 551,599 | ||
| Insurance commissions and fees | 144,064 | 139,022 | 134,254 | 145,405 | 149,721 | 155,205 | ||
| Premiums earned, net | 88,171 | 87,858 | 90,043 | 92,542 | ||||
| Net investment income | 409,925 | 299,640 | 562,530 | 417,202 | 555,492 | 349,077 | ||
| Cost of revenue | (117,648) | (159,470) | (400,761) | (337,587) | (432,672) | (316,123) | ||
| Policyholder benefits and claims incurred, net | (117,648) | (159,470) | (187,577) | (131,337) | (137,342) | (65,297) | ||
| Policyholder account balance, interest expense | (213,184) | (206,250) | (295,330) | (136,055) | ||||
| Deferred policy acquisition costs, amortization expense | (114,771) | |||||||
| Gross profit: | 585,702 | 398,927 | 423,330 | 357,155 | 386,516 | 235,476 | ||
| Operating expenses | (191,196) | (135,817) | (126,612) | (104,584) | (104,558) | (93,969) | ||
| Operating income: | 394,506 | 263,110 | 296,718 | 252,571 | 281,958 | 141,507 | ||
| Income from continuing operations before equity method investments, income taxes: | 394,506 | 263,110 | 296,718 | 252,571 | 281,958 | 141,507 | ||
| Other undisclosed loss from continuing operations before income taxes | (264,821) | (137,076) | (69,461) | (140,503) | (116,802) | |||
| Income from continuing operations before income taxes: | 129,685 | 126,034 | 227,257 | 112,068 | 165,156 | 141,507 | ||
| Income tax expense | (35,255) | (24,890) | (46,576) | (19,756) | (33,540) | (24,749) | ||
| Income from continuing operations: | 94,430 | 101,144 | 180,681 | 92,312 | 131,616 | 116,758 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 180,681 | 92,312 | 131,616 | 116,758 | |
| Net income available to common stockholders, diluted: | 94,430 | 101,144 | 180,681 | 92,312 | 131,616 | 116,758 | ||
Comprehensive Income ($ in thousands)
| 3/31/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 94,430 | 101,144 | 180,681 | 92,312 | 131,616 | 116,758 | ||
| Other comprehensive income (loss) | 155,646 | (632,351) | (179,468) | 335,312 | 97,123 | (46,882) | ||
| Other undisclosed comprehensive income | ||||||||
| Comprehensive income (loss): | 250,076 | (531,207) | 1,213 | 427,624 | 228,739 | 69,876 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 1 | |||||||
| Comprehensive income (loss), net of tax, attributable to parent: | 250,076 | (531,207) | 1,213 | 427,625 | 228,739 | 69,876 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.