Empire Resorts, Inc. (NYNY) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
204 STATE ROUTE 17B MONTICELLO, NY 12701 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 581 - Eating And Drinking Places (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2019 MRQ | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 28,338 | 10,380 | 11,012 | 6,412 | 6,435 | 7,526 | |||
| Cash and cash equivalents | 28,338 | 10,380 | 11,012 | 6,412 | 6,435 | 7,526 | |||
| Restricted cash and investments | 373 | 693 | 1,078 | 1,341 | |||||
| Receivables | 5,965 | 1,273 | 921 | 1,156 | 1,048 | 1,178 | |||
| Inventory, net of allowances, customer advances and progress billings | 936 | 174 | 177 | 207 | 200 | ✕ | |||
| Inventory | 936 | 174 | 177 | 207 | 200 | ||||
| Prepaid expense | 2,318 | 1,265 | 2,891 | 3,084 | 3,421 | 1,300 | |||
| Other undisclosed current assets | 5,708 | 2,111 | 1,267 | 1,550 | 2,386 | 2,793 | |||
| Total current assets: | 43,638 | 15,896 | 17,346 | 13,750 | 13,490 | 12,797 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 697,679 | 26,863 | 26,415 | 25,789 | 26,372 | 26,155 | |||
| Intangible assets, net (including goodwill) | 45,216 | 51,000 | 51,000 | ✕ | |||||
| Intangible assets, net (excluding goodwill) | 45,216 | 51,000 | 51,000 | ||||||
| Prepaid expense | 5,724 | 566,797 | 202,438 | 10,405 | |||||
| Deposits noncurrent assets | 35,000 | 15,000 | |||||||
| Restricted cash and investments | 21,039 | 136,431 | 26,384 | 15,472 | |||||
| Other noncurrent assets | 33,130 | 251 | 1,175 | 2 | 5 | 95 | |||
| Total noncurrent assets: | 802,788 | 816,342 | 322,412 | 51,668 | 26,377 | 26,250 | |||
| TOTAL ASSETS: | 846,426 | 832,238 | 339,758 | 65,418 | 39,867 | 39,047 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 43,572 | 11,721 | 11,590 | 20,471 | 10,417 | 8,596 | |||
| Taxes payable | 78 | 114 | |||||||
| Employee-related liabilities | 1,715 | 1,897 | |||||||
| Accounts payable | 9,894 | 2,686 | 2,268 | 1,244 | 2,205 | 2,555 | |||
| Accrued liabilities | 33,678 | 7,320 | 7,347 | 19,227 | 8,098 | 6,041 | |||
| Debt | 48,004 | 14,588 | |||||||
| Other undisclosed current liabilities | 4,922 | 69,997 | 39,958 | (114) | |||||
| Total current liabilities: | 96,498 | 96,306 | 51,548 | 20,471 | 10,303 | 8,596 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 495,693 | 455,148 | 17,426 | 17,426 | 17,426 | ||||
| Long-term debt, excluding current maturities | 495,693 | 455,148 | |||||||
| Other undisclosed long-term debt and lease obligation | 17,426 | 17,426 | 17,426 | ||||||
| Liabilities, other than long-term debt | 42,396 | 9,463 | 8,644 | ||||||
| Due to related parties | 30,954 | ||||||||
| Other liabilities | 11,442 | 9,463 | 8,644 | ||||||
| Other undisclosed noncurrent liabilities | 28,980 | 29,239 | 22,800 | ||||||
| Total noncurrent liabilities: | 538,089 | 464,611 | 8,644 | 46,406 | 46,665 | 40,226 | |||
| Total liabilities: | 634,587 | 560,917 | 60,192 | 66,877 | 56,968 | 48,822 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 211,839 | 271,321 | 279,566 | (1,459) | (17,101) | (9,775) | |||
| Common stock | 344 | 326 | 312 | 96 | 395 | 365 | |||
| Additional paid in capital | 651,623 | 572,342 | 533,813 | 228,512 | 175,801 | 159,027 | |||
| Accumulated other comprehensive loss | (219) | (315) | |||||||
| Accumulated deficit | (439,910) | (301,032) | (254,559) | (230,067) | (193,297) | (169,167) | |||
| Other undisclosed equity, attributable to parent | 1 | ||||||||
| Total equity: | 211,839 | 271,321 | 279,566 | (1,459) | (17,101) | (9,775) | |||
| TOTAL LIABILITIES AND EQUITY: | 846,426 | 832,238 | 339,758 | 65,418 | 39,867 | 39,047 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 194,845 | 65,851 | 67,454 | 68,166 | 65,226 | 70,961 | ||
| Revenue, net | ✕ | ✕ | 56,498 | 56,786 | 56,995 | 55,543 | 58,185 | |
| Cost of revenue (Cost of Goods and Services Sold) | (44,486) | (44,238) | (44,525) | (44,160) | (47,129) | |||
| Gross profit: | 194,845 | 21,365 | 23,216 | 23,641 | 21,066 | 23,832 | ||
| Operating expenses | (283,909) | (95,768) | (91,137) | (102,126) | (79,912) | (91,081) | ||
| Other undisclosed operating income | 44,486 | 44,238 | 44,525 | 44,160 | 47,129 | |||
| Operating loss: | (89,064) | (29,917) | (23,683) | (33,960) | (14,686) | (20,120) | ||
| Nonoperating income | 312 | 2,842 | 10 | |||||
| Investment income, nonoperating | 873 | 2,842 | 10 | |||||
| Other nonoperating expense | (561) | |||||||
| Interest and debt expense | (49,835) | (19,269) | (419) | (2,616) | (9,128) | (17,334) | ||
| Loss from continuing operations before equity method investments, income taxes: | (138,587) | (46,344) | (24,092) | (36,576) | (23,814) | (37,454) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | (105) | (27) | (91) | 15,929 | ||||
| Loss from continuing operations before income taxes: | (138,587) | (46,344) | (24,197) | (36,603) | (23,905) | (21,525) | ||
| Income tax expense | (7) | (7) | (17) | |||||
| Loss from continuing operations: | (138,587) | (46,344) | (24,197) | (36,610) | (23,912) | (21,542) | ||
| Loss before gain (loss) on sale of properties: | (138,587) | (46,344) | (24,197) | (36,610) | (23,912) | (21,542) | ||
| Net loss: | (138,587) | (46,344) | (24,197) | (36,610) | (23,912) | (21,542) | ||
| Other undisclosed net loss attributable to parent | (109) | |||||||
| Net loss attributable to parent: | (138,696) | (46,344) | (24,197) | (36,610) | (23,912) | (21,542) | ||
| Other undisclosed net loss available to common stockholders, basic | (128) | (128) | (168) | (178) | (188) | (5,508) | ||
| Net loss available to common stockholders, diluted: | (138,824) | (46,472) | (24,365) | (36,788) | (24,100) | (27,050) | ||
Comprehensive Income ($ in thousands)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (138,587) | (46,344) | (24,197) | (36,610) | (23,912) | (21,542) | ||
| Other comprehensive loss | (315) | |||||||
| Comprehensive loss: | (138,587) | (46,659) | (24,197) | (36,610) | (23,912) | (21,542) | ||
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (13) | |||||||
| Comprehensive loss, net of tax, attributable to parent: | (138,600) | (46,659) | (24,197) | (36,610) | (23,912) | (21,542) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.