Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
Ourpets Co (OPCO) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
1300 EAST ST FAIRPORT HARBOR, OH 44077 |
| State of Incorp. | CO |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3089 - Plastics Products, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 9/30/2018 Q3 | 6/30/2018 Q2 | 3/31/2018 Q1 | 12/31/2017 Q4 | 9/30/2017 Q3 | 6/30/2017 Q2 | 3/31/2017 Q1 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 2,012 | 1,799 | 1,516 | 1,211 | 830 | 736 | |||
| Cash and cash equivalent | 503 | 829 | 522 | 698 | 600 | 736 | |||
| Short-term investments | 1,509 | 971 | 994 | 513 | 230 | ||||
| Receivables | 4,595 | 4,382 | 5,426 | 4,650 | 3,617 | 3,818 | |||
| Inventory, net of allowances, customer advances and progress billings | 7,357 | 7,114 | 7,235 | 8,617 | 7,985 | 8,024 | |||
| Inventory | 7,357 | 7,114 | 7,235 | 8,617 | 7,985 | 8,024 | |||
| Prepaid expense | 946 | 968 | 1,001 | 1,090 | 915 | 935 | |||
| Total current assets: | 14,910 | 14,263 | 15,178 | 15,567 | 13,347 | 13,512 | |||
| Noncurrent Assets | |||||||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 2,028 | 1,872 | 1,997 | 2,041 | 2,111 | 2,098 | |||
| Other noncurrent assets | 977 | 980 | 992 | 992 | 981 | 1,032 | |||
| Total noncurrent assets: | 3,006 | 2,852 | 2,989 | 3,033 | 3,092 | 3,130 | |||
| TOTAL ASSETS: | 17,916 | 17,116 | 18,167 | 18,600 | 16,439 | 16,642 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 1,283 | 1,290 | 1,483 | 1,646 | 1,515 | 2,193 | |||
| Accounts payable | 825 | 868 | 792 | 980 | 908 | 1,544 | |||
| Accrued liabilities | 457 | 422 | 691 | 666 | 607 | 648 | |||
| Debt | 553 | 560 | 562 | 240 | 247 | 246 | |||
| Total current liabilities: | 1,836 | 1,850 | 2,045 | 1,886 | 1,762 | 2,439 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 889 | 1,028 | 2,950 | 556 | 612 | 673 | |||
| Long-term debt, excluding current maturities | 889 | 1,028 | 1,172 | 556 | 612 | 673 | |||
| Other undisclosed long-term debt and lease obligation | 1,778 | ||||||||
| Liabilities, other than long-term debt | 222 | 184 | 325 | 347 | 358 | 381 | |||
| Deferred tax liabilities, net | 222 | 184 | 325 | 347 | 358 | 381 | |||
| Other undisclosed noncurrent liabilities | 1,814 | 1,074 | 3,675 | 2,010 | 1,865 | ||||
| Total noncurrent liabilities: | 2,924 | 2,286 | 3,276 | 4,578 | 2,980 | 2,919 | |||
| Total liabilities: | 4,760 | 4,136 | 5,321 | 6,464 | 4,741 | 5,358 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 13,155 | 12,980 | 12,846 | 12,136 | 11,698 | 11,284 | |||
| Preferred stock | 580 | 580 | |||||||
| Common stock | 6,328 | 6,324 | 6,324 | 6,225 | 6,225 | 5,172 | |||
| Additional paid in capital | 133 | 127 | 121 | 98 | 92 | 86 | |||
| Retained earnings | 6,114 | 5,949 | 5,821 | 5,234 | 4,801 | 4,582 | |||
| Other undisclosed equity, attributable to parent | 580 | 580 | 580 | 1,445 | |||||
| Total equity: | 13,155 | 12,980 | 12,846 | 12,136 | 11,698 | 11,284 | |||
| TOTAL LIABILITIES AND EQUITY: | 17,916 | 17,116 | 18,167 | 18,600 | 16,439 | 16,642 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 9/30/2018 Q3 | 6/30/2018 Q2 | 3/31/2018 Q1 | 12/31/2017 Q4 | 9/30/2017 Q3 | 6/30/2017 Q2 | 3/31/2017 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 6,537 | 6,107 | 8,626 | 6,905 | 6,184 | 6,537 | ||
| Revenue, net | ✕ | ✕ | 6,107 | 8,626 | 6,905 | 6,184 | 6,537 | |
| Cost of revenue (Cost of Product and Service Sold) | (4,720) | (4,458) | (5,933) | (4,716) | (4,290) | (4,412) | ||
| Gross profit: | 1,817 | 1,650 | 2,693 | 2,189 | 1,894 | 2,125 | ||
| Operating expenses | (1,584) | (1,578) | (1,804) | (1,623) | (1,598) | (1,644) | ||
| Operating income: | 232 | 72 | 889 | 566 | 296 | 481 | ||
| Nonoperating income (expense) (Other Nonoperating Income (Expense)) | 12 | (28) | 30 | 5 | (4) | (10) | ||
| Income from continuing operations before equity method investments, income taxes: | 244 | 44 | 919 | 571 | 292 | 471 | ||
| Other undisclosed loss from continuing operations before income taxes | (31) | (26) | (35) | (30) | (23) | (22) | ||
| Income from continuing operations before income taxes: | 213 | 17 | 884 | 541 | 269 | 449 | ||
| Income tax expense (benefit) | (48) | 110 | (198) | (108) | (22) | (66) | ||
| Income from continuing operations: | 165 | 128 | 686 | 433 | 247 | 383 | ||
| Income before gain (loss) on sale of properties: | 165 | 128 | 686 | 433 | 247 | 383 | ||
| Net income available to common stockholders, diluted: | 165 | 128 | 686 | 433 | 247 | 383 | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 9/30/2018 Q3 | 6/30/2018 Q2 | 3/31/2018 Q1 | 12/31/2017 Q4 | 9/30/2017 Q3 | 6/30/2017 Q2 | 3/31/2017 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 165 | 128 | 686 | 433 | 247 | 383 | ||
| Comprehensive income, net of tax, attributable to parent: | 165 | 128 | 686 | 433 | 247 | 383 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!