One World Products, Inc. (OWPC) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
6605 GRAND MONTECITO PKWY LAS VEGAS, NV 89149 |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2834 - Pharmaceutical Preparations (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 42 | 1 | 11 | 120 | 29 | 282 | |||
| Cash and cash equivalent | 42 | 1 | 11 | 120 | 29 | 282 | |||
| Receivables | 0 | 12 | 20 | 6 | 80 | ||||
| Inventory, net of allowances, customer advances and progress billings | 16 | 54 | 199 | 267 | 25 | ||||
| Inventory | 16 | 54 | 199 | 267 | 25 | ||||
| Prepaid expense | 10 | ||||||||
| Other current assets | 13 | 46 | 306 | 119 | 267 | ||||
| Other undisclosed current assets | (80) | ||||||||
| Total current assets: | 68 | 14 | 123 | 644 | 421 | 574 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 426 | 195 | 503 | ||||||
| Property, plant and equipment | 989 | 1,003 | 727 | 698 | |||||
| Regulated entity, other noncurrent assets | 24 | 255 | |||||||
| Other noncurrent assets | 180 | ||||||||
| Other undisclosed noncurrent assets | (24) | 85 | 1,450 | 1,001 | 65 | 73 | |||
| Total noncurrent assets: | 85 | 3,044 | 2,259 | 987 | 1,273 | ||||
| TOTAL ASSETS: | 68 | 99 | 3,168 | 2,903 | 1,408 | 1,847 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 1,245 | 1,468 | 1,747 | 1,037 | 1,322 | 440 | |||
| Interest and dividends payable | ✕ | ✕ | ✕ | ✕ | 99 | 37 | |||
| Accounts payable | 594 | 529 | 798 | 480 | 735 | 331 | |||
| Accrued liabilities | 651 | 939 | 948 | 458 | 551 | 110 | |||
| Deferred revenue | 5 | 11 | |||||||
| Debt | 146 | 119 | 185 | ||||||
| Due to related parties | ✕ | ✕ | ✕ | 100 | |||||
| Other undisclosed current liabilities | 1,923 | 2,404 | 981 | 357 | 380 | 507 | |||
| Total current liabilities: | 3,169 | 3,872 | 2,977 | 1,524 | 1,702 | 1,133 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 700 | 200 | 156 | 453 | |||||
| Long-term debt, excluding current maturities | 700 | 200 | |||||||
| Liabilities, other than long-term debt | 542 | ||||||||
| Due to related parties | ✕ | ✕ | ✕ | 200 | |||||
| Operating lease, liability | 342 | 156 | 453 | ||||||
| Other undisclosed noncurrent liabilities | 2,087 | (156) | |||||||
| Total noncurrent liabilities: | 2,087 | 1,242 | 200 | 156 | 453 | ||||
| Total liabilities: | 5,255 | 3,872 | 4,219 | 1,724 | 1,859 | 1,586 | |||
| Temporary equity, including noncontrolling interest | 1,502 | ||||||||
| Equity | |||||||||
| Equity, attributable to parent, including: | (9,912) | (8,348) | (5,836) | (3,050) | (1,953) | 261 | |||
| Common stock | 109 | 80 | 67 | 66 | 53 | 45 | |||
| Additional paid in capital | 20,844 | 18,414 | 17,124 | 16,844 | 14,104 | 8,150 | |||
| Accumulated other comprehensive income (loss) | 42 | (51) | (64) | (53) | (16) | ||||
| Accumulated deficit | (30,865) | (26,930) | (22,976) | (19,917) | (16,132) | (8,167) | |||
| Other undisclosed equity, attributable to parent | 45 | 22 | 75 | 250 | |||||
| Other undisclosed equity | 4,725 | 4,575 | 4,785 | 4,230 | |||||
| Total equity: | (5,187) | (3,773) | (1,051) | 1,180 | (1,953) | 261 | |||
| TOTAL LIABILITIES AND EQUITY: | 68 | 99 | 3,168 | 2,903 | 1,408 | 1,847 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 5 | 8 | 126 | 38 | 60 | |||
| Sublease income | 1 | 27 | ||||||
| Cost of revenue (Cost of Product and Service Sold) | (1) | (173) | (301) | (105) | ||||
| Other undisclosed gross profit | (20) | |||||||
| Gross profit: | 4 | (166) | (175) | 19 | (45) | |||
| Operating expenses | (1,876) | (1,915) | (2,061) | (3,250) | (7,872) | (5,821) | ||
| Operating loss: | (1,872) | (2,081) | (2,236) | (3,231) | (7,918) | (5,821) | ||
| Nonoperating expense | (2,063) | (1,872) | (823) | (553) | (48) | (387) | ||
| Other nonoperating expense | (48) | (387) | ||||||
| Interest and debt expense | (724) | (309) | 121 | (511) | (48) | (383) | ||
| Loss from continuing operations: | (4,659) | (4,262) | (2,938) | (4,296) | (8,013) | (6,590) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (4,296) | (8,013) | (6,590) | |
| Other undisclosed net income | 383 | |||||||
| Net loss: | (4,659) | (4,262) | (2,938) | (4,296) | (8,013) | (6,207) | ||
| Other undisclosed net income (loss) attributable to parent | 724 | 309 | (121) | 511 | 48 | |||
| Net loss attributable to parent: | (3,935) | (3,953) | (3,059) | (3,785) | (7,965) | (6,207) | ||
| Other undisclosed net income (loss) available to common stockholders, basic | (102) | 34 | (25) | (73) | (1,576) | |||
| Net loss available to common stockholders, diluted: | (4,037) | (3,919) | (3,085) | (3,858) | (9,541) | (6,207) | ||
Comprehensive Income ($ in thousands)
| 3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (4,659) | (4,262) | (2,938) | (4,296) | (8,013) | (6,207) | ||
| Comprehensive loss: | (4,659) | (4,262) | (2,938) | (4,296) | (8,013) | (6,207) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 682 | 402 | (108) | 500 | 11 | (12) | ||
| Comprehensive loss, net of tax, attributable to parent: | (3,977) | (3,860) | (3,046) | (3,796) | (8,002) | (6,219) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.