Palo Alto Networks Inc (PANW) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
3000 TANNERY WAY SANTA CLARA, CA 95054 |
| State of Incorp. | DE |
| Fiscal Year End | July 31 |
| Industry (SIC) | 3577 - Computer Peripheral Equipment, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)Annual | Quarterly
| 1/31/2025 Q2 | 10/31/2024 Q1 | 7/31/2024 Q4 | 4/30/2024 Q3 | 1/31/2024 Q2 | 10/31/2023 Q1 | 7/31/2023 Q4 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 3,391 | 2,579 | 2,890 | 3,371 | 3,894 | 2,390 | |||
| Cash and cash equivalent | 2,283 | 1,535 | 1,374 | 1,783 | 2,491 | 1,135 | |||
| Short-term investments | 1,108 | 1,044 | 1,517 | 1,589 | 1,402 | 1,255 | |||
| Restricted cash and investments | |||||||||
| Receivables | 1,938 | 3,345 | 2,288 | 2,342 | 1,859 | 2,852 | |||
| Contract with customer, asset, after allowance for credit loss | 337 | 328 | 329 | ||||||
| Capitalized contract cost | 368 | 369 | 339 | ||||||
| Other undisclosed current assets | 546 | 557 | 404 | 406 | 396 | 467 | |||
| Total current assets: | 6,243 | 6,850 | 5,919 | 6,447 | 6,478 | 6,048 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 389 | 386 | 370 | 356 | 274 | 263 | |||
| Property, plant and equipment | 361 | 361 | 350 | 352 | 353 | 355 | |||
| Long-term investments and receivables | 5,212 | 5,355 | 4,387 | 4,260 | 3,629 | 3,701 | |||
| Long-term investments | 4,120 | 4,173 | 3,504 | 3,620 | 2,989 | 3,048 | |||
| Accounts and financing receivable, after allowance for credit loss | 1,092 | 1,182 | 883 | 640 | 640 | 653 | |||
| Intangible assets, net (including goodwill), including: | 4,860 | 375 | 3,781 | 3,813 | 3,217 | 315 | |||
| Goodwill | 4,051 | 3,350 | 3,373 | 3,373 | 2,927 | 2,927 | |||
| Intangible assets, net (excluding goodwill) | 810 | 375 | 408 | 440 | 291 | 315 | |||
| Other undisclosed intangible assets, net (including goodwill) | (3,350) | (2,927) | |||||||
| Contract with customer, asset, after allowance for credit loss | 511 | 505 | 515 | ||||||
| Capitalized contract cost, net | 532 | 562 | 547 | ||||||
| Deferred income tax assets | 2,398 | 2,399 | 2,292 | 2,234 | |||||
| Other noncurrent assets | 380 | 353 | 321 | 326 | 343 | 345 | |||
| Other undisclosed noncurrent assets | 3,350 | 2,927 | |||||||
| Total noncurrent assets: | 14,132 | 13,141 | 12,012 | 11,845 | 8,331 | 8,453 | |||
| TOTAL ASSETS: | 20,375 | 19,991 | 17,931 | 18,292 | 14,809 | 14,501 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 895 | 623 | 522 | 573 | 503 | 523 | |||
| Accounts payable | 212 | 116 | 109 | 179 | 132 | 132 | |||
| Accrued liabilities | 683 | 507 | 413 | 394 | 372 | 391 | |||
| Deferred revenue | 5,508 | 5,541 | 5,015 | 4,918 | 4,732 | 4,675 | |||
| Debt | 646 | 964 | 1,163 | 1,822 | 1,947 | 1,992 | |||
| Other undisclosed current liabilities | 355 | 555 | 386 | 453 | 331 | 548 | |||
| Total current liabilities: | 7,403 | 7,683 | 7,085 | 7,766 | 7,513 | 7,738 | |||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 7,060 | 7,139 | 6,378 | 6,169 | 5,125 | 5,015 | |||
| Deferred revenue | 5,586 | 5,939 | 5,153 | 4,900 | 4,711 | 4,622 | |||
| Deferred income tax liabilities | 251 | 388 | 503 | 589 | |||||
| Other liabilities | 844 | 431 | 353 | 318 | 138 | 114 | |||
| Operating lease, liability | 380 | 381 | 370 | 363 | 276 | 279 | |||
| Total noncurrent liabilities: | 7,060 | 7,139 | 6,378 | 6,169 | 5,125 | 5,015 | |||
| Total liabilities: | 14,463 | 14,821 | 13,463 | 13,935 | 12,638 | 12,753 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 5,912 | 5,170 | 4,468 | 4,357 | 2,171 | 1,748 | |||
| Accumulated other comprehensive loss | (4) | (2) | (55) | (7) | (93) | (43) | |||
| Retained earnings (accumulated deficit) | 1,701 | 1,350 | 993 | 714 | (1,033) | (1,227) | |||
| Other undisclosed equity, attributable to parent | 4,215 | 3,821 | 3,531 | 3,650 | 3,297 | 3,019 | |||
| Total equity: | 5,912 | 5,170 | 4,468 | 4,357 | 2,171 | 1,748 | |||
| TOTAL LIABILITIES AND EQUITY: | 20,375 | 19,991 | 17,931 | 18,292 | 14,809 | 14,501 | |||
Income Statement (P&L) ($ in millions)Annual | Quarterly
| 1/31/2025 Q2 | 10/31/2024 Q1 | 7/31/2024 Q4 | 4/30/2024 Q3 | 1/31/2024 Q2 | 10/31/2023 Q1 | 7/31/2023 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 2,139 | 2,190 | 1,985 | 1,975 | 1,878 | 1,953 | ||
| Cost of revenue (Cost of Product and Service Sold) | (554) | (574) | (514) | (499) | (473) | (507) | ||
| Gross profit: | 1,585 | 1,616 | 1,471 | 1,476 | 1,405 | 1,447 | ||
| Operating expenses | (1,298) | (1,377) | (1,295) | (1,422) | (1,190) | (1,193) | ||
| Operating income: | 287 | 238 | 177 | 54 | 215 | 254 | ||
| Nonoperating expense | (2) | (2) | (2) | (1) | (1) | (4) | ||
| Gain (loss), foreign currency transaction, before tax | (8) | (3) | 4 | (7) | 5 | (3) | ||
| Other nonoperating income (expense) | 5 | 1 | (6) | 6 | (6) | (1) | ||
| Interest and debt expense | (1) | (0) | (2) | (3) | (3) | (6) | ||
| Income from continuing operations before equity method investments, income taxes: | 283 | 236 | 173 | 50 | 211 | 244 | ||
| Other undisclosed income from continuing operations before income taxes | 86 | 83 | 78 | 85 | 71 | 73 | ||
| Income from continuing operations before income taxes: | 369 | 319 | 251 | 136 | 283 | 317 | ||
| Income tax expense (benefit) | (18) | 39 | 28 | 1,611 | (88) | (89) | ||
| Net income available to common stockholders, diluted: | 351 | 358 | 279 | 1,747 | 194 | 228 | ||
Comprehensive Income ($ in millions)Annual | Quarterly
| 1/31/2025 Q2 | 10/31/2024 Q1 | 7/31/2024 Q4 | 4/30/2024 Q3 | 1/31/2024 Q2 | 10/31/2023 Q1 | 7/31/2023 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 351 | 358 | 279 | 1,747 | 194 | 228 | ||
| Other comprehensive income (loss) | (49) | 87 | (50) | (23) | ||||
| Other undisclosed comprehensive income | 12 | |||||||
| Comprehensive income: | 351 | 370 | 230 | 1,833 | 144 | 205 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (2) | 42 | ||||||
| Comprehensive income, net of tax, attributable to parent: | 348 | 412 | 230 | 1,833 | 144 | 205 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.