Par Pacific Holdings Inc. (PARR) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
825 TOWN & COUNTRY LANE HOUSTON, TX 77024 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 1311 - Crude Petroleum and Natural Gas (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 192 | 279 | 491 | 112 | 68 | 126 | |||
| Cash and cash equivalent | 192 | 279 | 491 | 112 | 68 | 126 | |||
| Receivables | 398 | 367 | 253 | 195 | 112 | 229 | |||
| Inventory, net of allowances, customer advances and progress billings | 1,089 | 1,160 | 1,042 | 790 | 430 | 616 | |||
| Inventory | 1,089 | 1,160 | 1,042 | 790 | 430 | 616 | |||
| Prepaid expense | 20 | 20 | 16 | 14 | 15 | 14 | |||
| Derivative instruments and hedges, assets | 13 | 43 | 1 | 1 | 2 | ||||
| Advances on inventory purchases | 66 | 28 | |||||||
| Other current assets | 21 | 11 | 6 | 3 | 7 | 6 | |||
| Other undisclosed current assets | 39 | 43 | 75 | 14 | 3 | 13 | |||
| Total current assets: | 1,772 | 1,989 | 1,882 | 1,130 | 636 | 1,032 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 16 | 16 | 11 | 12 | 9 | ||||
| Operating lease, right-of-use asset | 428 | 346 | 351 | 384 | 357 | 420 | |||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 195 | 195 | 154 | 153 | 188 | 962 | |||
| Long-term investments and receivables | 47 | ||||||||
| Long-term investments | 47 | ||||||||
| Intangible asset, including goodwill, after accumulated amortization | 139 | 140 | 143 | 143 | 147 | 217 | |||
| Goodwill | 129 | 129 | 129 | 127 | 128 | 196 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 10 | 11 | 14 | 16 | 19 | 22 | |||
| Other noncurrent assets | 235 | 187 | 69 | 56 | 61 | 22 | |||
| Other undisclosed noncurrent assets | 1,044 | 990 | 671 | 691 | 736 | ||||
| Total noncurrent assets: | 2,057 | 1,874 | 1,399 | 1,440 | 1,497 | 1,668 | |||
| TOTAL ASSETS: | 3,829 | 3,864 | 3,281 | 2,570 | 2,134 | 2,701 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 781 | 813 | 792 | 554 | 335 | 278 | |||
| Taxes payable | ✕ | ✕ | ✕ | ✕ | 29 | 27 | 31 | ||
| Accounts payable | 437 | 391 | 151 | 155 | 107 | 162 | |||
| Settlement liabilities | ✕ | ✕ | ✕ | ✕ | 1 | 1 | 1 | ||
| Accrued liabilities | 344 | 422 | 640 | 370 | 200 | 85 | |||
| Deferred revenue | 16 | 15 | 12 | 10 | 4 | 8 | |||
| Debt | 7 | 6 | 13 | 12 | 61 | 94 | |||
| Other undisclosed current liabilities | 292 | 690 | 978 | 779 | 479 | 654 | |||
| Total current liabilities: | 1,096 | 1,525 | 1,794 | 1,356 | 879 | 1,034 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 1,120 | 659 | 501 | 897 | 961 | 947 | |||
| Long-term debt, excluding current maturities | 1,108 | 647 | 495 | 554 | 649 | 600 | |||
| Finance lease, liability | 12 | 12 | 6 | 8 | 8 | 6 | |||
| Liabilities, other than long-term debt | 422 | 345 | 341 | 52 | 48 | 63 | |||
| Other liabilities | 60 | 62 | 48 | 52 | 48 | 63 | |||
| Operating lease, liability | 362 | 283 | 293 | 335 | 304 | 341 | |||
| Other undisclosed noncurrent liabilities | 8 | ||||||||
| Total noncurrent liabilities: | 1,542 | 1,004 | 842 | 949 | 1,009 | 1,018 | |||
| Total liabilities: | 2,638 | 2,529 | 2,636 | 2,305 | 1,888 | 2,052 | |||
| Temporary equity, including noncontrolling interest | |||||||||
| Equity | |||||||||
| Equity, attributable to parent | 1,191 | 1,335 | 645 | 266 | 246 | 648 | |||
| Common stock | 1 | 1 | 1 | 1 | 1 | 1 | |||
| Additional paid in capital | 885 | 861 | 836 | 822 | 727 | 715 | |||
| Accumulated other comprehensive income (loss) | 10 | 8 | 8 | 3 | (4) | 1 | |||
| Retained earnings (accumulated deficit) | 296 | 466 | (201) | (559) | (477) | (68) | |||
| Total equity: | 1,191 | 1,335 | 645 | 266 | 246 | 648 | |||
| TOTAL LIABILITIES AND EQUITY: | 3,829 | 3,864 | 3,281 | 2,570 | 2,134 | 2,701 | |||
Income Statement (P&L) ($ in millions)
| 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 7,974 | 8,232 | 7,322 | 4,710 | 3,125 | 5,402 | ||
| Cost of revenue | (7,228) | (6,952) | (6,470) | (4,427) | (3,032) | (4,885) | ||
| Cost of product and service sold | (7,128) | (6,863) | (6,396) | (4,360) | (2,969) | (4,820) | ||
| Gross profit: | 746 | 1,280 | 852 | 283 | 92 | 517 | ||
| Operating expenses | (699) | (600) | (414) | (291) | (410) | (369) | ||
| Other operating income, net | ||||||||
| Other undisclosed operating loss | ||||||||
| Operating income (loss): | 48 | 680 | 438 | (8) | (318) | 148 | ||
| Nonoperating expense | (87) | (67) | (73) | (73) | (112) | (177) | ||
| Interest and debt expense | (83) | (72) | (68) | (66) | (70) | (75) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | (122) | 541 | 297 | (147) | (500) | (104) | ||
| Other undisclosed income from continuing operations before income taxes | 83 | 72 | 68 | 66 | 70 | 75 | ||
| Income (loss) from continuing operations before income taxes: | (39) | 613 | 365 | (80) | (430) | (29) | ||
| Income tax expense (benefit) | 6 | 115 | (1) | (1) | 21 | 70 | ||
| Income (loss) from continuing operations: | (33) | 729 | 364 | (81) | (409) | 41 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (81) | (409) | 41 | |
| Net income (loss): | (33) | 729 | 364 | (81) | (409) | 41 | ||
| Net income attributable to noncontrolling interest | ||||||||
| Net income (loss) attributable to parent: | (33) | 729 | 364 | (81) | (409) | 41 | ||
| Other undisclosed net loss available to common stockholders, basic | (0) | |||||||
| Net income (loss) available to common stockholders, diluted: | (33) | 729 | 364 | (81) | (409) | 40 | ||
Comprehensive Income ($ in millions)
| 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (33) | 729 | 364 | (81) | (409) | 41 | ||
| Other comprehensive income (loss) | 2 | 0 | 6 | 6 | (4) | (2) | ||
| Comprehensive income (loss): | (31) | 729 | 370 | (75) | (413) | 39 | ||
| Comprehensive income, net of tax, attributable to noncontrolling interest | ||||||||
| Comprehensive income (loss), net of tax, attributable to parent: | (31) | 729 | 370 | (75) | (413) | 39 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.