Pressure Biosciences Inc (PBIO) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
480 NEPONSET ST. CANTON, MA 02021 |
| State of Incorp. | MA |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3826 - Laboratory Analytical Instruments (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 81 | 4 | 132 | 19 | 30 | 103 | |||
| Cash and cash equivalent | 81 | 4 | 132 | 19 | 30 | 103 | |||
| Receivables | 151 | 295 | 155 | 131 | 229 | 475 | |||
| Inventory, net of allowances, customer advances and progress billings, including: | 305 | 686 | 1,148 | 593 | 69 | 94 | |||
| Inventory | 305 | 686 | 1,148 | 593 | 618 | 765 | |||
| Other undisclosed inventory, net of allowances, customer advances and progress billings | (549) | (672) | |||||||
| Intangible current assets | 404 | 577 | 663 | ||||||
| Other undisclosed current assets | 223 | 258 | 19 | 315 | 185 | 179 | |||
| Total current assets: | 760 | 1,243 | 1,857 | 1,057 | 1,090 | 1,514 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 143 | 282 | 396 | 221 | 77 | ✕ | |||
| Property, plant and equipment | 85 | 103 | 116 | 16 | 56 | 69 | |||
| Long-term investments and receivables | 62 | 64 | 60 | 517 | 17 | 17 | |||
| Long-term investments | 62 | 64 | 60 | 517 | 17 | 17 | |||
| Intangible assets, net (including goodwill) | 317 | 404 | 490 | 577 | 663 | ||||
| Goodwill | |||||||||
| Intangible assets, net (excluding goodwill) | 317 | 404 | 490 | 577 | 663 | ||||
| Other undisclosed noncurrent assets | 136 | ||||||||
| Total noncurrent assets: | 290 | 766 | 975 | 1,245 | 726 | 886 | |||
| TOTAL ASSETS: | 1,050 | 2,010 | 2,832 | 2,303 | 1,816 | 2,400 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 9,679 | 14,106 | 2,601 | 3,227 | 2,925 | 2,229 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | 118 | 418 | 451 | 457 | ||
| Accounts payable | 1,320 | 637 | 528 | 772 | 816 | 659 | |||
| Accrued liabilities | 8,358 | 13,469 | 1,956 | 2,038 | 1,658 | 1,113 | |||
| Deferred revenue | 234 | 58 | 37 | 47 | 23 | ✕ | |||
| Debt | 23,212 | 19,463 | 14,097 | 8,681 | 7,874 | 4,853 | |||
| Other liabilities | 7,757 | 6,331 | 2,950 | 1,233 | |||||
| Due to related parties | ✕ | ✕ | 635 | 166 | 82 | 15 | |||
| Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 21 | ||
| Other undisclosed current liabilities | 451 | 142 | 133 | 65 | |||||
| Total current liabilities: | 33,576 | 34,404 | 24,625 | 18,518 | 13,853 | 8,351 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation: | 263 | 156 | |||||||
| Liabilities, other than long-term debt | 66 | 142 | 4 | 19 | 18 | ||||
| Deferred revenue | 5 | 2 | 4 | 19 | 18 | ✕ | |||
| Operating lease, liability | 61 | 140 | 263 | 156 | ✕ | ||||
| Other undisclosed noncurrent liabilities | 162 | 150 | 150 | 527 | 174 | ||||
| Total noncurrent liabilities: | 227 | 292 | 416 | 703 | 18 | 174 | |||
| Total liabilities: | 33,804 | 34,696 | 25,041 | 19,220 | 13,871 | 8,525 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (32,754) | (32,686) | (22,209) | (16,918) | (12,055) | (6,125) | |||
| Preferred stock | 0 | 1 | |||||||
| Common stock | 354 | 137 | 91 | 42 | 25 | 17 | |||
| Additional paid in capital | 100,237 | 69,006 | 64,261 | 50,313 | 44,261 | 39,777 | |||
| Accumulated deficit | (169,029) | (133,826) | (118,277) | (96,466) | (78,942) | (65,728) | |||
| Warrants and rights outstanding | 31,715 | 29,192 | 22,599 | 19,807 | |||||
| Other undisclosed equity, attributable to parent | 35,684 | 31,996 | 1 | 1 | 1 | 1 | |||
| Total equity: | (32,754) | (32,686) | (22,209) | (16,918) | (12,055) | (6,125) | |||
| TOTAL LIABILITIES AND EQUITY: | 1,050 | 2,010 | 2,832 | 2,303 | 1,816 | 2,400 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,978 | 1,729 | 2,002 | 1,221 | 1,810 | 2,458 | ||
| Cost of revenue (Cost of Product and Service Sold) | (1,178) | (2,014) | (942) | (583) | (1,197) | (1,280) | ||
| Gross profit: | 800 | (285) | 1,060 | 638 | 613 | 1,178 | ||
| Operating expenses | (10,303) | (4,614) | (5,245) | (5,224) | (7,616) | (6,935) | ||
| Other undisclosed operating income | 1,197 | 1,280 | ||||||
| Operating loss: | (9,503) | (4,898) | (4,185) | (4,586) | (5,806) | (4,477) | ||
| Nonoperating expense | (19,811) | (11,178) | (15,968) | (11,420) | (6,073) | (5,222) | ||
| Interest and debt expense | (3,971) | (2,331) | (130) | (11,920) | (795) | 260 | ||
| Loss from continuing operations before income taxes: | (33,285) | (18,408) | (20,284) | (27,926) | (12,673) | (9,439) | ||
| Income tax benefit | 217 | |||||||
| Loss from continuing operations: | (33,285) | (18,408) | (20,284) | (27,926) | (12,456) | (9,439) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (20,284) | (27,926) | (12,456) | (9,439) | |
| Other undisclosed net income (loss) | 10,341 | (3,412) | (14,034) | |||||
| Net loss: | (33,285) | (18,408) | (20,284) | (17,585) | (15,868) | (23,473) | ||
| Other undisclosed net income attributable to parent | 3,971 | 2,331 | 130 | 1,579 | 4,207 | 13,774 | ||
| Net loss attributable to parent: | (29,314) | (16,077) | (20,153) | (16,006) | (11,661) | (9,699) | ||
| Preferred stock dividends and other adjustments | (2,261) | (1,727) | (1,658) | (1,518) | (1,554) | (679) | ||
| Other undisclosed net loss available to common stockholders, basic | (3,627) | (874) | (61) | (2,653) | (13,095) | |||
| Net loss available to common stockholders, diluted: | (35,202) | (17,804) | (22,685) | (17,585) | (15,868) | (23,473) | ||
Comprehensive Income ($ in thousands)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (33,285) | (18,408) | (20,284) | (17,585) | (15,868) | (23,473) | ||
| Comprehensive loss, net of tax, attributable to parent: | (33,285) | (18,408) | (20,284) | (17,585) | (15,868) | (23,473) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.