Patterson Companies Inc. (PDCO) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
1031 MENDOTA HEIGHTS RD ST PAUL, MN 55120-1401 |
| State of Incorp. | MN |
| Fiscal Year End | April 30 |
| Industry (SIC) | 5047 - Medical, Dental, and Hospital Equipment and Supplies (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 1/31/2025 MRQ | 4/30/2024 | 4/30/2023 | 4/30/2022 | 4/30/2021 | 4/30/2020 | 4/30/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 114 | 160 | 142 | 143 | 78 | 96 | |||
| Cash and cash equivalent | 114 | 160 | 142 | 143 | 78 | 96 | |||
| Receivables | 547 | 477 | 447 | 449 | 417 | 582 | |||
| Inventory, net of allowances, customer advances and progress billings | 783 | 795 | 786 | 737 | 812 | 761 | |||
| Inventory | 783 | 795 | 786 | 737 | 812 | 761 | |||
| Contract with customer, asset, after allowance for credit loss | |||||||||
| Other current assets | 334 | 351 | 304 | 287 | 236 | 166 | |||
| Other undisclosed current assets | |||||||||
| Total current assets: | 1,779 | 1,783 | 1,679 | 1,616 | 1,543 | 1,604 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 122 | 93 | 71 | 77 | 79 | ✕ | |||
| Property, plant and equipment | 229 | 212 | 213 | 219 | 304 | 306 | |||
| Long-term investments and receivables | 130 | 122 | 139 | 224 | 215 | 113 | |||
| Accounts and financing receivable, after allowance for credit loss | 130 | 122 | 139 | 224 | 215 | 113 | |||
| Intangible assets, net (including goodwill) | 350 | 388 | 393 | 420 | 452 | 1,167 | |||
| Goodwill | 156 | 156 | 141 | 140 | 139 | 816 | |||
| Intangible assets, net (excluding goodwill) | 193 | 232 | 253 | 280 | 314 | 351 | |||
| Other noncurrent assets | 121 | 121 | 108 | 195 | 123 | 79 | |||
| Other undisclosed noncurrent assets | 166 | 160 | 139 | ||||||
| Total noncurrent assets: | 1,118 | 1,096 | 1,063 | 1,136 | 1,173 | 1,665 | |||
| TOTAL ASSETS: | 2,897 | 2,879 | 2,742 | 2,752 | 2,715 | 3,269 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 913 | 894 | 957 | 904 | 1,044 | 852 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | 102 | 118 | 68 | 74 | ||
| Accounts payable | 745 | 725 | 681 | 609 | 862 | 648 | |||
| Accrued liabilities | 167 | 169 | 174 | 176 | 114 | 130 | |||
| Deferred revenue | 37 | 37 | 24 | ✕ | |||||
| Debt | 123 | 36 | 29 | 101 | 31 | 24 | |||
| Other undisclosed current liabilities | 260 | 119 | 29 | 62 | |||||
| Total current liabilities: | 1,333 | 1,085 | 1,016 | 1,090 | 1,075 | 876 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 329 | 451 | 532 | 536 | 638 | 725 | |||
| Long-term debt, excluding current maturities | 329 | 451 | 489 | 488 | 588 | 725 | |||
| Liabilities, other than long-term debt | 234 | 224 | 151 | 161 | 166 | 188 | |||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 163 | ||
| Deferred income tax liabilities | 105 | 119 | 120 | 124 | 135 | ✕ | |||
| Other liabilities | 37 | 38 | 31 | 37 | 32 | 24 | |||
| Operating lease, liability | 92 | 67 | 43 | 48 | 50 | ✕ | |||
| Total noncurrent liabilities: | 562 | 675 | 683 | 697 | 804 | 913 | |||
| Total liabilities: | 1,895 | 1,761 | 1,699 | 1,787 | 1,879 | 1,789 | |||
| Equity | |||||||||
| Equity, attributable to parent | 1,001 | 1,118 | 1,042 | 963 | 834 | 1,477 | |||
| Common stock | 1 | 1 | 1 | 1 | 1 | 1 | |||
| Additional paid in capital | 259 | 234 | 201 | 169 | 147 | 131 | |||
| Accumulated other comprehensive loss | (90) | (89) | (82) | (63) | (97) | (88) | |||
| Retained earnings | 831 | 972 | 922 | 856 | 800 | 1,483 | |||
| Unearned esop shares | (16) | (50) | |||||||
| Equity, attributable to noncontrolling interest | 1 | 1 | 1 | 1 | 2 | 3 | |||
| Total equity: | 1,002 | 1,119 | 1,043 | 965 | 836 | 1,481 | |||
| TOTAL LIABILITIES AND EQUITY: | 2,897 | 2,879 | 2,742 | 2,752 | 2,715 | 3,269 | |||
Income Statement (P&L) ($ in millions)
| 1/31/2025 TTM | 4/30/2024 | 4/30/2023 | 4/30/2022 | 4/30/2021 | 4/30/2020 | 4/30/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 6,568 | 6,471 | 6,499 | 5,912 | 5,490 | 5,575 | ||
| Cost of revenue | (5,188) | (5,099) | (5,210) | (4,709) | (4,293) | (4,384) | ||
| Gross profit: | 1,380 | 1,373 | 1,289 | 1,203 | 1,197 | 1,191 | ||
| Operating expenses | (1,127) | (1,097) | (1,132) | (993) | (1,094) | (1,053) | ||
| Other undisclosed operating loss | (675) | |||||||
| Operating income (loss): | 253 | 276 | 157 | 211 | (572) | 138 | ||
| Nonoperating income (Other Nonoperating income) | 35 | 28 | 28 | 14 | 23 | 8 | ||
| Interest and debt expense | (45) | (34) | (20) | (24) | (42) | (40) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 243 | 270 | 164 | 200 | (590) | 106 | ||
| Other undisclosed income from continuing operations before income taxes | 102 | |||||||
| Income (loss) from continuing operations before income taxes: | 243 | 270 | 266 | 200 | (590) | 106 | ||
| Income tax expense (benefit) | (58) | (64) | (65) | (45) | 1 | (23) | ||
| Income (loss) from continuing operations: | 186 | 207 | 202 | 155 | (589) | 83 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 202 | 155 | (589) | 83 | |
| Net income (loss): | 186 | 207 | 202 | 155 | (589) | 83 | ||
| Net income attributable to noncontrolling interest | 0 | 1 | 1 | 1 | 1 | 1 | ||
| Net income (loss) available to common stockholders, diluted: | 186 | 208 | 203 | 156 | (588) | 84 | ||
Comprehensive Income ($ in millions)
| 1/31/2025 TTM | 4/30/2024 | 4/30/2023 | 4/30/2022 | 4/30/2021 | 4/30/2020 | 4/30/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 186 | 207 | 202 | 155 | (589) | 83 | ||
| Other comprehensive loss | ||||||||
| Other undisclosed comprehensive income | ||||||||
| Comprehensive income (loss): | 186 | 207 | 202 | 155 | (589) | 83 | ||
| Comprehensive income, net of tax, attributable to noncontrolling interest | 0 | 1 | 1 | 1 | 1 | 1 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (1) | (9) | (20) | 34 | (7) | (14) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 185 | 199 | 183 | 190 | (595) | 70 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.