Perry Ellis International Inc (PERY) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
3000 NW 107TH AVENUE MIAMI, FL 33172 |
| State of Incorp. | FL |
| Fiscal Year End | January 31 |
| Industry (SIC) | 232 - Men's And Boys' Furnishings, Work Clothing, And Allied Garments (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 7/31/2018 MRQ | 1/31/2018 | 1/31/2017 | 1/31/2016 | 1/31/2015 | 1/31/2014 | 1/31/2013 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 49,308 | 30,695 | 31,902 | 43,547 | 26,989 | 54,957 | |||
| Cash and cash equivalents | 35,222 | 30,695 | 31,902 | 43,547 | 26,989 | 54,957 | |||
| Short-term investments | 14,086 | ||||||||
| Receivables | 156,863 | 140,240 | 132,066 | 137,432 | 146,392 | 174,484 | |||
| Inventory, net of allowances, customer advances and progress billings | 175,459 | 151,251 | 182,750 | 183,734 | 206,602 | 183,127 | |||
| Inventory | 175,459 | 151,251 | 182,750 | 183,734 | 206,602 | 183,127 | |||
| Prepaid expense | 8,110 | 6,365 | 8,149 | 6,861 | 7,134 | ✕ | |||
| Other current assets | 41 | 97 | 312 | 263 | 235 | ✕ | |||
| Prepaid expense and other current assets | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 19,867 | ||
| Other undisclosed current assets | 12,568 | 11,600 | 27,105 | 37,037 | 10,669 | ||||
| Total current assets: | 389,781 | 341,216 | 366,779 | 398,942 | 424,389 | 443,104 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 56,164 | 61,835 | 63,908 | 64,633 | 59,912 | 50,749 | |||
| Long-term investments and receivables | 50 | 400 | 400 | 400 | |||||
| Long-term investments | 50 | 400 | 400 | 400 | |||||
| Intangible assets, net (including goodwill) | 186,216 | 187,051 | 187,919 | 216,223 | 217,507 | 260,475 | |||
| Goodwill | 6,022 | 6,022 | 13,794 | ||||||
| Intangible assets, net (excluding goodwill) | 186,216 | 187,051 | 187,919 | 210,201 | 211,485 | 246,681 | |||
| Other noncurrent assets | 1,590 | 2,269 | 3,399 | 5,191 | 4,927 | ✕ | |||
| Prepaid expense and other noncurrent assets | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 8,801 | ||
| Assets held-for-sale, long lived | ✕ | ✕ | ✕ | ✕ | ✕ | 2,000 | |||
| Other undisclosed noncurrent assets | 411 | 334 | 392 | (400) | (2,400) | (400) | |||
| Total noncurrent assets: | 244,381 | 251,489 | 255,668 | 286,047 | 282,346 | 320,025 | |||
| TOTAL ASSETS: | 634,162 | 592,705 | 622,447 | 684,989 | 706,735 | 763,129 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 137,416 | 115,154 | 143,809 | 155,483 | 139,896 | 162,639 | |||
| Interest and dividends payable | 1,334 | 1,450 | 1,521 | 4,045 | |||||
| Taxes payable | 1,466 | 2,364 | 2,812 | 2,016 | |||||
| Employee-related liabilities | 12,107 | 8,930 | |||||||
| Accounts payable | 98,848 | 92,843 | 103,684 | 117,789 | 112,442 | 132,028 | |||
| Accrued liabilities | 35,768 | 20,861 | 26,497 | 22,355 | 24,642 | 28,595 | |||
| Debt | 77 | 301 | 318 | ||||||
| Deferred revenue and credits | ✕ | 2,907 | 2,710 | 4,213 | 4,856 | 5,013 | 4,647 | ||
| Deferred tax liabilities | 797 | ||||||||
| Other undisclosed current liabilities | (2,441) | 982 | 1,727 | ||||||
| Total current liabilities: | 140,323 | 117,864 | 148,022 | 158,772 | 146,192 | 169,331 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 93,693 | 105,768 | 133,076 | 172,109 | 181,083 | 174,580 | |||
| Long-term debt, excluding current maturities | 93,693 | 105,768 | 133,076 | 172,109 | 181,006 | 174,202 | |||
| Capital lease obligations | 77 | 378 | |||||||
| Liabilities, other than long-term debt | 9,221 | 37,362 | 35,556 | 39,079 | 19,164 | 36,613 | |||
| Deferred revenue and credits | ✕ | 1,566 | 1,438 | 2,188 | |||||
| Pension and other postretirement defined benefit plans, liabilities | ✕ | ✕ | ✕ | ✕ | ✕ | 9,862 | 14,686 | ||
| Accounts payable and accrued liabilities | 4,157 | ||||||||
| Deferred tax liabilities, net | 4,915 | 37,115 | 35,015 | 37,082 | 7,410 | 18,842 | |||
| Other liabilities | 149 | 247 | 541 | 431 | 454 | 897 | |||
| Other undisclosed noncurrent liabilities | 13,375 | 18,024 | 14,312 | 13,012 | 12,763 | 11,365 | |||
| Total noncurrent liabilities: | 116,289 | 161,154 | 182,944 | 224,200 | 213,010 | 222,558 | |||
| Total liabilities: | 256,612 | 279,018 | 330,966 | 382,972 | 359,202 | 391,889 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 377,550 | 313,687 | 291,481 | 302,017 | 347,533 | 371,240 | |||
| Treasury stock, value | (15,730) | (6,957) | |||||||
| Additional paid in capital | 151,563 | 147,300 | 144,025 | 161,336 | 155,522 | 150,091 | |||
| Accumulated other comprehensive loss | (7,147) | (10,095) | (14,508) | (12,852) | (7,468) | (8,060) | |||
| Retained earnings | 232,977 | 176,327 | 161,810 | 169,102 | 206,277 | 229,056 | |||
| Other undisclosed equity, attributable to parent | 157 | 155 | 154 | 161 | 159 | 153 | |||
| Total equity: | 377,550 | 313,687 | 291,481 | 302,017 | 347,533 | 371,240 | |||
| TOTAL LIABILITIES AND EQUITY: | 634,162 | 592,705 | 622,447 | 684,989 | 706,735 | 763,129 | |||
Income Statement (P&L) ($ in thousands)
| 7/31/2018 TTM | 1/31/2018 | 1/31/2017 | 1/31/2016 | 1/31/2015 | 1/31/2014 | 1/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 874,853 | 861,086 | 899,515 | 889,972 | 912,224 | 969,553 | ||
| Revenue, net | ✕ | 840,280 | 825,086 | 864,806 | 858,237 | 882,573 | 942,451 | |
| Cost of revenue (Cost of Goods and Services Sold) | (544,679) | (542,578) | (580,448) | (586,968) | (609,436) | (652,352) | ||
| Gross profit: | 330,174 | 318,508 | 319,067 | 303,004 | 302,788 | 317,201 | ||
| Operating expenses | (289,309) | (296,012) | (316,182) | (280,981) | (328,319) | (280,856) | ||
| Other undisclosed operating income | 3,779 | 885 | 6,162 | |||||
| Operating income (loss): | 40,865 | 22,496 | 6,664 | 22,908 | (19,369) | 36,345 | ||
| Nonoperating income (Investment Income, Nonoperating) | 389 | |||||||
| Interest and debt expense | (411) | (195) | (5,121) | (14,291) | (15,025) | (14,836) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 40,454 | 22,301 | 1,543 | 8,617 | (34,394) | 21,898 | ||
| Other undisclosed loss from continuing operations before income taxes | (6,737) | (7,395) | (9,267) | (389) | ||||
| Income (loss) from continuing operations before income taxes: | 33,717 | 14,906 | (7,724) | 8,617 | (34,394) | 21,509 | ||
| Income tax expense (benefit) | 22,933 | (389) | 432 | (45,792) | 11,615 | (6,708) | ||
| Income (loss) from continuing operations: | 56,650 | 14,517 | (7,292) | (37,175) | (22,779) | 14,801 | ||
| Income (loss) before gain (loss) on sale of properties: | 56,650 | 14,517 | (7,292) | (37,175) | (22,779) | 14,801 | ||
| Net income (loss) available to common stockholders, diluted: | 56,650 | 14,517 | (7,292) | (37,175) | (22,779) | 14,801 | ||
Comprehensive Income ($ in thousands)
| 7/31/2018 TTM | 1/31/2018 | 1/31/2017 | 1/31/2016 | 1/31/2015 | 1/31/2014 | 1/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 56,650 | 14,517 | (7,292) | (37,175) | (22,779) | 14,801 | ||
| Other comprehensive income (loss) | 2,948 | 4,413 | (1,656) | (5,384) | 592 | 118 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 59,598 | 18,930 | (8,948) | (42,559) | (22,187) | 14,919 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.