Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
Integrated Freight Corp (PGRA) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
42 LAKE AVENUE EXTENSION - 208 DANBURY, CT 06811 |
| State of Incorp. | FL |
| Fiscal Year End | March 31 |
| Industry (SIC) | 4213 - Trucking, Except Local (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 3/31/2015 Q4 | 12/31/2014 Q3 | 9/30/2014 Q2 | 6/30/2014 Q1 | 3/31/2014 Q4 | 3/31/2012 Q4 | |||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash, cash equivalents, and short-term investments | 9 | 65 | 41 | |||||
| Cash and cash equivalent | 9 | 65 | 41 | |||||
| Other undisclosed current assets | 3,203 | 3,001 | 3,192 | |||||
| Total current assets: | 3,212 | 3,066 | 3,234 | |||||
| Noncurrent Assets | ||||||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 1,083 | 1,323 | 1,814 | |||||
| Total noncurrent assets: | 1,083 | 1,323 | 1,814 | |||||
| TOTAL ASSETS: | 4,294 | 4,390 | 5,048 | |||||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued liabilities | 4,180 | 4,068 | 3,983 | |||||
| Accounts payable | 1,384 | 1,384 | 1,473 | |||||
| Accrued liabilities | 2,797 | 2,684 | 2,511 | |||||
| Debt | 5,240 | 5,462 | 5,822 | |||||
| Other liabilities | 721 | 721 | 721 | |||||
| Due to related parties | 5,191 | 5,194 | 5,170 | |||||
| Other undisclosed current liabilities | 684 | 652 | 650 | |||||
| Total current liabilities: | 16,017 | 16,098 | 16,346 | |||||
| Noncurrent Liabilities | ||||||||
| Other undisclosed noncurrent liabilities | 669 | 927 | 1,338 | |||||
| Total noncurrent liabilities: | 669 | 927 | 1,338 | |||||
| Total liabilities: | 16,686 | 17,025 | 17,684 | |||||
| Equity | ||||||||
| Equity, attributable to parent | (12,392) | (12,635) | (12,636) | |||||
| Common stock | 321 | 261 | 261 | |||||
| Additional paid in capital | 10,439 | 9,925 | 9,925 | |||||
| Accumulated deficit | (23,151) | (22,821) | (22,822) | |||||
| Total equity: | (12,392) | (12,635) | (12,636) | |||||
| TOTAL LIABILITIES AND EQUITY: | 4,294 | 4,390 | 5,048 | |||||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 3/31/2015 Q4 | 12/31/2014 Q3 | 9/30/2014 Q2 | 6/30/2014 Q1 | 3/31/2014 Q4 | 3/31/2012 Q4 | ||
|---|---|---|---|---|---|---|---|
| Revenues | 4,755 | 4,942 | 4,986 | ||||
| Cost of revenue (Cost of Product and Service Sold) | (1,244) | (1,265) | (1,456) | ||||
| Gross profit: | 3,511 | 3,677 | 3,531 | ||||
| Operating expenses | (4,981) | (4,738) | (4,608) | ||||
| Operating loss: | (1,470) | (1,061) | (1,077) | ||||
| Nonoperating expense | (104) | (203) | (111) | ||||
| Other nonoperating income (expense) | (41) | 11 | 133 | ||||
| Interest and debt expense | (67) | (259) | (304) | ||||
| Loss from continuing operations: | (1,641) | (1,522) | (1,491) | ||||
| Loss before gain (loss) on sale of properties: | (1,641) | (1,522) | (1,491) | ||||
| Net loss: | (1,641) | (1,522) | (1,491) | ||||
| Other undisclosed net income attributable to parent | 1,311 | 1,524 | 1,759 | ||||
| Net income (loss) available to common stockholders, diluted: | (330) | 1 | 268 | ||||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 3/31/2015 Q4 | 12/31/2014 Q3 | 9/30/2014 Q2 | 6/30/2014 Q1 | 3/31/2014 Q4 | 3/31/2012 Q4 | ||
|---|---|---|---|---|---|---|---|
| Net loss: | (1,641) | (1,522) | (1,491) | ||||
| Comprehensive loss, net of tax, attributable to parent: | (1,641) | (1,522) | (1,491) | ||||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!