BiomX Inc. (PHGE) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
22 EINSTEIN ST. NESS ZIONA, 7414003 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2836 - Biological Products, Except Diagnostic Substances (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 16,856 | 14,907 | 33,332 | 62,099 | 56,328 | 82,259 | |||
| Cash and cash equivalent | 16,856 | 14,907 | 31,332 | 62,099 | 36,477 | 72,256 | |||
| Short-term investments | 2,000 | 19,851 | 10,003 | ||||||
| Restricted cash and investments | 958 | 996 | 154 | ||||||
| Receivables | 1,171 | 567 | 888 | 50 | |||||
| Other current assets | 2,706 | 1,768 | 2,587 | 3,543 | 3,576 | 2,068 | |||
| Other undisclosed current assets | (1,171) | 957 | 395 | (888) | 763 | ||||
| Total current assets: | 20,520 | 17,632 | 36,881 | 66,638 | 60,667 | 84,531 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 5,457 | 3,495 | 3,860 | 4,139 | 4,430 | 1,148 | |||
| Property, plant and equipment | 5,045 | 3,902 | 4,790 | 5,694 | 2,228 | 1,881 | |||
| Intangible assets, net (including goodwill) | 801 | 1,519 | |||||||
| Goodwill | 801 | ||||||||
| Intangible assets, net (excluding goodwill) | 1,519 | ||||||||
| Deposits noncurrent assets | 5 | ||||||||
| Restricted cash and investments | 161 | ||||||||
| Other undisclosed noncurrent assets | 11,249 | 3,038 | 4,556 | ||||||
| Total noncurrent assets: | 22,713 | 7,397 | 8,650 | 11,352 | 9,696 | 7,590 | |||
| TOTAL ASSETS: | 43,233 | 25,029 | 45,531 | 77,990 | 70,363 | 92,121 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 7,137 | 4,725 | 1,256 | 2,795 | 2,320 | 3,253 | |||
| Accounts payable | 7,137 | 4,725 | 820 | 2,795 | 2,320 | 3,253 | |||
| Accrued liabilities | 436 | ||||||||
| Deferred revenue | 1,976 | ||||||||
| Debt | 5,785 | 687 | 819 | 863 | 375 | ||||
| Other liabilities | 5,453 | 3,978 | 2,596 | ||||||
| Other undisclosed current liabilities | 1,130 | 666 | 5,996 | ||||||
| Total current liabilities: | 8,267 | 11,176 | 7,939 | 11,043 | 7,161 | 6,224 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 5,402 | 10,591 | 19,197 | 5,032 | 856 | ||||
| Long-term debt, excluding current maturities | 5,402 | 10,591 | 14,410 | ||||||
| Other undisclosed long-term debt and lease obligation | 5,032 | 856 | |||||||
| Liabilities, other than long-term debt | 8,531 | 5,370 | 5,962 | 215 | 701 | 585 | |||
| Deferred revenue | 1,976 | 1,976 | |||||||
| Other liabilities | 77 | 155 | 188 | 215 | |||||
| Operating lease, liability | 8,454 | 3,239 | 3,798 | 4,787 | |||||
| Business combination, contingent consideration, liability | 701 | 585 | |||||||
| Other undisclosed noncurrent liabilities | 2,287 | ||||||||
| Total noncurrent liabilities: | 10,818 | 10,772 | 16,553 | 19,412 | 5,733 | 1,441 | |||
| Total liabilities: | 19,085 | 21,948 | 24,492 | 30,455 | 12,894 | 7,665 | |||
| Equity | |||||||||
| Equity, attributable to parent | 24,148 | 3,081 | 21,039 | 47,535 | 57,469 | 84,456 | |||
| Preferred stock | 18,645 | ||||||||
| Common stock | 6 | 3 | 2 | 2 | 2 | 2 | |||
| Additional paid in capital | 186,194 | 166,048 | 157,838 | 156,017 | 129,725 | 126,626 | |||
| Accumulated other comprehensive loss | (136,801) | (108,484) | (72,258) | (42,172) | |||||
| Accumulated deficit | (180,697) | (162,970) | |||||||
| Total equity: | 24,148 | 3,081 | 21,039 | 47,535 | 57,469 | 84,456 | |||
| TOTAL LIABILITIES AND EQUITY: | 43,233 | 25,029 | 45,531 | 77,990 | 70,363 | 92,121 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 2,143 | 357 | 598 | 86 | 641 | 921 | ||
| Net investment income | 464 | 86 | 641 | 921 | ||||
| Other income | 2,143 | 357 | 134 | |||||
| Cost of revenue (Cost of Product and Service Sold) | (10) | |||||||
| Gross profit: | 2,143 | 357 | 598 | 86 | 631 | 921 | ||
| Operating expenses | (37,240) | (25,348) | (376) | (33,943) | (30,258) | (22,207) | ||
| Other operating expense, net (Other Expenses) | (160) | |||||||
| Other undisclosed operating loss | (9,426) | (357) | (27,281) | (1,605) | (631) | (921) | ||
| Operating loss: | (44,523) | (25,348) | (27,219) | (35,462) | (30,258) | (22,207) | ||
| Nonoperating income (expense) | (919) | 1,249 | 902 | 2 | 172 | 1,644 | ||
| Investment income, nonoperating | 2 | 172 | 1,644 | |||||
| Other nonoperating income (expense) | (919) | 1,249 | 902 | |||||
| Interest and debt expense | (873) | (2,404) | (2,069) | (983) | ||||
| Loss from continuing operations before equity method investments, income taxes: | (46,315) | (26,503) | (28,386) | (36,443) | (30,086) | (20,563) | ||
| Other undisclosed income from continuing operations before income taxes | 28,601 | 357 | 134 | |||||
| Loss from continuing operations before income taxes: | (17,714) | (26,146) | (28,252) | (36,443) | (30,086) | (20,563) | ||
| Income tax expense | (13) | (23) | (65) | (67) | (2,308) | |||
| Loss from continuing operations: | (17,727) | (26,169) | (28,317) | (36,510) | (30,086) | (22,871) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (36,510) | (30,086) | (22,871) | |
| Other undisclosed net income | 284 | 2,308 | ||||||
| Net loss attributable to parent: | (17,727) | (26,169) | (28,317) | (36,226) | (30,086) | (20,563) | ||
| Other undisclosed net income available to common stockholders, basic | 41,126 | |||||||
| Net income (loss) available to common stockholders, basic: | (17,727) | (26,169) | (28,317) | (36,226) | (30,086) | 20,563 | ||
| Other undisclosed net income available to common stockholders, diluted | 35,454 | |||||||
| Net income (loss) available to common stockholders, diluted: | 17,727 | (26,169) | (28,317) | (36,226) | (30,086) | 20,563 | ||
Comprehensive Income ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (17,727) | (26,169) | (28,317) | (36,226) | (30,086) | (20,563) | ||
| Comprehensive loss, net of tax, attributable to parent: | (17,727) | (26,169) | (28,317) | (36,226) | (30,086) | (20,563) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.