PACKAGING CORP OF AMERICA (PKG) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
1 NORTH FIELD CT LAKE FOREST, IL 60045 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 265 - Paperboard Containers And Boxes (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1,142 | 405 | 705 | 1,080 | 767 | 362 | |||
| Cash and cash equivalents | 648 | 320 | 619 | 975 | 680 | 362 | |||
| Short-term investments | 494 | 85 | 86 | 106 | 88 | ||||
| Receivables | 1,038 | 1,068 | 1,078 | 838 | 872 | 919 | |||
| Inventory, net of allowances, customer advances and progress billings | 1,013 | 977 | 903 | 788 | 794 | 796 | |||
| Inventory | 1,013 | 977 | 903 | 788 | 794 | 796 | |||
| Other undisclosed current assets | 62 | 58 | 47 | 45 | 45 | 39 | |||
| Total current assets: | 3,254 | 2,508 | 2,733 | 2,750 | 2,478 | 2,115 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 280 | 298 | 238 | 234 | 234 | ✕ | |||
| Property, plant and equipment | 3,864 | 3,900 | 3,529 | 3,193 | 3,152 | 3,109 | |||
| Long-term investments and receivables | 64 | 65 | 60 | 43 | 58 | ||||
| Long-term investments | 64 | 65 | 60 | 43 | 58 | ||||
| Intangible assets, net (including goodwill) | 1,152 | 1,190 | 1,232 | 1,159 | 1,258 | 1,296 | |||
| Goodwill | 922 | 922 | 924 | 864 | 919 | 917 | |||
| Intangible assets, net (excluding goodwill) | 230 | 268 | 308 | 296 | 339 | 378 | |||
| Other noncurrent assets | 67 | 42 | 45 | 53 | 56 | 51 | |||
| Total noncurrent assets: | 5,427 | 5,496 | 5,104 | 4,683 | 4,757 | 4,455 | |||
| TOTAL ASSETS: | 8,681 | 8,004 | 7,837 | 7,433 | 7,236 | 6,570 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 656 | 674 | 816 | 712 | 660 | 692 | |||
| Interest and dividends payable | ✕ | ✕ | ✕ | 109 | 109 | 90 | 88 | ||
| Accounts payable | 402 | 410 | 452 | 387 | 352 | 382 | |||
| Accrued liabilities | 254 | 264 | 255 | 216 | 218 | 222 | |||
| Debt | 402 | 2 | 2 | 2 | 64 | 1 | |||
| Other undisclosed current liabilities | 208 | 200 | 67 | 69 | |||||
| Total current liabilities: | 1,266 | 876 | 885 | 783 | 724 | 694 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 2,481 | 2,484 | 2,664 | 2,667 | 2,670 | 2,501 | |||
| Long-term debt, excluding current maturities | 2,472 | 2,474 | 2,472 | 2,479 | 2,477 | 2,484 | |||
| Capital lease obligations | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 18 | ||
| Finance lease, liability | 9 | 11 | 13 | 14 | 16 | ✕ | |||
| Liabilities, other than long-term debt | 937 | 977 | 681 | 737 | 431 | 702 | |||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 285 | ||
| Deferred income tax liabilities | 558 | 543 | 466 | 379 | ✕ | ||||
| Liability, pension and other postretirement and postemployment benefits | 106 | 142 | 157 | 298 | 376 | 358 | |||
| Other liabilities | 61 | 57 | 58 | 59 | 55 | 60 | |||
| Operating lease, liability | 212 | 235 | 179 | 174 | 178 | ✕ | |||
| Other undisclosed noncurrent liabilities | 340 | ||||||||
| Total noncurrent liabilities: | 3,418 | 3,461 | 3,345 | 3,404 | 3,441 | 3,204 | |||
| Total liabilities: | 4,684 | 4,337 | 4,230 | 4,187 | 4,165 | 3,897 | |||
| Equity | |||||||||
| Equity, attributable to parent | 3,997 | 3,667 | 3,607 | 3,246 | 3,071 | 2,672 | |||
| Common stock | 1 | 1 | 1 | 1 | 1 | 1 | |||
| Additional paid in capital | 620 | 582 | 579 | 554 | 525 | 495 | |||
| Accumulated other comprehensive loss | (71) | (102) | (75) | (145) | (160) | (139) | |||
| Retained earnings | 3,447 | 3,187 | 3,102 | 2,836 | 2,705 | 2,316 | |||
| Total equity: | 3,997 | 3,667 | 3,607 | 3,246 | 3,071 | 2,672 | |||
| TOTAL LIABILITIES AND EQUITY: | 8,681 | 8,004 | 7,837 | 7,433 | 7,236 | 6,570 | |||
Income Statement (P&L) ($ in millions)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 7,802 | 8,478 | 7,730 | 6,658 | 6,964 | 7,015 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (6,104) | (6,387) | (5,857) | (5,289) | (5,320) | (5,369) | ||
| Gross profit: | 1,699 | 2,091 | 1,873 | 1,369 | 1,644 | 1,645 | ||
| Operating expenses | (624) | (670) | (632) | (590) | (590) | (578) | ||
| Other operating expense, net (Other undisclosed Other operating expense, net) | ||||||||
| Other undisclosed operating income (loss) | (55) | |||||||
| Operating income: | 1,075 | 1,421 | 1,241 | 724 | 1,054 | 1,068 | ||
| Nonoperating income (expense) (Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component) | (8) | 15 | 20 | 2 | (8) | |||
| Interest and debt expense | (1) | (1) | (56) | (2) | (22) | (3) | ||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | ||||||||
| Income from continuing operations before equity method investments, income taxes: | 1,067 | 1,434 | 1,205 | 724 | 1,024 | 1,065 | ||
| Other undisclosed loss from continuing operations before income taxes | (53) | (69) | (96) | (92) | (107) | (95) | ||
| Income from continuing operations before income taxes: | 1,014 | 1,365 | 1,109 | 633 | 917 | 971 | ||
| Income tax expense | (249) | (335) | (268) | (172) | (221) | (233) | ||
| Income from continuing operations: | 765 | 1,030 | 841 | 461 | 696 | 738 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 841 | 461 | 696 | 738 | |
| Net income: | 765 | 1,030 | 841 | 461 | 696 | 738 | ||
| Other undisclosed net loss attributable to parent | ||||||||
| Net income attributable to parent: | 765 | 1,030 | 841 | 461 | 696 | 738 | ||
| Other undisclosed net loss available to common stockholders, basic | (6) | (8) | (6) | (4) | (5) | (6) | ||
| Net income available to common stockholders, diluted: | 759 | 1,022 | 835 | 457 | 691 | 732 | ||
Comprehensive Income ($ in millions)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 765 | 1,030 | 841 | 461 | 696 | 738 | ||
| Comprehensive income: | 765 | 1,030 | 841 | 461 | 696 | 738 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 32 | (27) | 69 | 15 | (21) | 18 | ||
| Comprehensive income, net of tax, attributable to parent: | 797 | 1,003 | 910 | 476 | 676 | 756 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.