Prologis, Inc. (PLDGP) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
PIER 1 BAY 1 SAN FRANCISCO, CA 94111 |
| State of Incorp. | MD |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6798 - Real Estate Investment Trusts (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 9/30/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1,319 | 530 | 278 | 556 | 598 | 1,089 | |||
| Cash and cash equivalent | 1,319 | 530 | 278 | 556 | 598 | 1,089 | |||
| Total current assets: | 1,319 | 530 | 278 | 556 | 598 | 1,089 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 708 | 684 | 735 | 459 | 493 | 486 | |||
| Property, plant and equipment | 212 | 208 | 120 | 118 | 118 | 107 | |||
| Long-term investments and receivables | 10,079 | 9,544 | 9,699 | 8,611 | 7,602 | 6,237 | |||
| Long-term investments | 10,079 | 9,544 | 9,699 | 8,611 | 7,602 | 6,237 | |||
| Intangible assets, net (including goodwill) | 1,563 | 1,680 | 1,733 | 989 | 1,053 | 671 | |||
| Intangible assets, net (excluding goodwill) | 1,563 | 1,680 | 1,733 | 989 | 1,053 | 671 | |||
| Regulated entity, other noncurrent assets | 130 | 119 | 91 | 83 | 82 | 43 | |||
| Total noncurrent assets: | 12,692 | 12,235 | 12,378 | 10,260 | 9,348 | 7,545 | |||
| Other undisclosed assets | 81,318 | 80,256 | 75,241 | 47,670 | 46,119 | 31,398 | |||
| TOTAL ASSETS: | 95,329 | 93,021 | 87,897 | 58,486 | 56,065 | 40,032 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Liability for uncertainty in income taxes | 21 | 21 | 3 | ||||||
| Total current liabilities: | 21 | 21 | 3 | ||||||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 141 | 119 | 100 | 106 | 86 | 66 | |||
| Deferred income tax liabilities | 141 | 119 | 100 | 106 | 86 | 66 | |||
| Total noncurrent liabilities: | 141 | 119 | 100 | 106 | 86 | 66 | |||
| Other undisclosed liabilities | 36,550 | 35,078 | 29,935 | 20,638 | 19,633 | 13,891 | |||
| Total liabilities: | 36,712 | 35,197 | 30,034 | 20,744 | 19,740 | 13,960 | |||
| Equity | |||||||||
| Equity, attributable to parent | 53,951 | 53,182 | 53,237 | 33,427 | 31,972 | 22,653 | |||
| Preferred stock | 64 | 64 | 64 | 64 | 64 | 69 | |||
| Common stock | 9 | 9 | 9 | 7 | 7 | 6 | |||
| Additional paid in capital | 54,464 | 54,250 | 54,065 | 35,562 | 35,489 | 25,719 | |||
| Accumulated other comprehensive loss | (120) | (514) | (444) | (878) | (1,194) | (990) | |||
| Accumulated deficit | (466) | (627) | (458) | (1,328) | (2,395) | (2,151) | |||
| Equity, attributable to noncontrolling interest | 4,666 | 4,642 | 4,626 | 4,315 | 4,353 | 3,419 | |||
| Total equity: | 58,617 | 57,824 | 57,863 | 37,742 | 36,325 | 26,072 | |||
| TOTAL LIABILITIES AND EQUITY: | 95,329 | 93,021 | 87,897 | 58,486 | 56,065 | 40,032 | |||
Income Statement (P&L) ($ in millions)
| 9/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 8,202 | 8,023 | 5,974 | 4,759 | 4,439 | 3,331 | ||
| Cost of revenue (Cost of Product and Service Sold) | (1,765) | (1,625) | (1,206) | (1,041) | (952) | |||
| Gross profit: | 6,436 | 6,399 | 4,768 | 3,718 | 3,487 | 3,331 | ||
| Operating expenses | 2,104 | (2,929) | (2,184) | (1,894) | (1,867) | (1,420) | ||
| Other undisclosed operating income (loss) | (4,125) | 238 | 884 | 1,382 | 499 | (61) | ||
| Operating income: | 4,416 | 3,708 | 3,468 | 3,207 | 2,119 | 1,850 | ||
| Nonoperating income (expense) | (301) | (244) | 223 | 116 | (372) | (73) | ||
| Gain (loss), foreign currency transaction, before tax | 120 | (12) | 237 | |||||
| Other nonoperating income | 1 | 1 | 24 | |||||
| Interest and debt expense | 1 | 3 | (20) | (187) | (188) | (16) | ||
| Income from continuing operations before equity method investments, income taxes: | 4,115 | 3,467 | 3,671 | 3,135 | 1,559 | 1,760 | ||
| Loss from equity method investments | ||||||||
| Other undisclosed income (loss) from continuing operations before income taxes | (1) | (3) | 20 | 187 | 188 | 16 | ||
| Income from continuing operations before income taxes: | 4,115 | 3,464 | 3,691 | 3,323 | 1,747 | 1,776 | ||
| Income tax expense | (167) | (211) | (135) | (174) | (130) | (75) | ||
| Income from continuing operations: | 3,948 | 3,253 | 3,555 | 3,149 | 1,617 | 1,702 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 3,149 | 1,617 | 1,702 | |
| Net income: | 3,948 | 3,253 | 3,555 | 3,149 | 1,617 | 1,702 | ||
| Net loss attributable to noncontrolling interest | (216) | (194) | (191) | (209) | (135) | (129) | ||
| Net income attributable to parent: | 3,732 | 3,059 | 3,365 | 2,940 | 1,482 | 1,573 | ||
| Preferred stock dividends and other adjustments | (6) | (6) | (6) | (6) | (9) | (6) | ||
| Net income available to common stockholders, basic: | 3,726 | 3,053 | 3,359 | 2,934 | 1,473 | 1,567 | ||
| Other undisclosed net income available to common stockholders, diluted | 94 | 78 | 92 | 82 | 42 | 47 | ||
| Net income available to common stockholders, diluted: | 3,820 | 3,131 | 3,451 | 3,016 | 1,515 | 1,614 | ||
Comprehensive Income ($ in millions)
| 9/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 3,948 | 3,253 | 3,555 | 3,149 | 1,617 | 1,702 | ||
| Other comprehensive income (loss) | 445 | 323 | (209) | 97 | ||||
| Other undisclosed comprehensive income (loss) | 400 | (72) | ||||||
| Comprehensive income: | 4,348 | 3,181 | 4,000 | 3,472 | 1,408 | 1,799 | ||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (222) | (193) | (201) | (217) | (129) | (132) | ||
| Comprehensive income, net of tax, attributable to parent: | 4,126 | 2,989 | 3,800 | 3,255 | 1,278 | 1,667 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.