Phoenix Life Sciences International Limited. (PLSI) Financial Statements (2024 and earlier)
Company Profile
Business Address |
3000 LAWRENCE STREET DENVER, CO 80205 |
State of Incorp. | NV |
Fiscal Year End | February 28 |
Industry (SIC) | 2833 - Medicinal Chemicals and Botanical Products (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
2/28/2019 | 2/28/2018 | 2/28/2017 | 2/29/2016 | 2/28/2015 | |||
---|---|---|---|---|---|---|---|
ASSETS | |||||||
Current Assets | |||||||
Cash, cash equivalents, and short-term investments | 1 | 1 | 8 | 9 | |||
Cash and cash equivalents | 1 | 1 | 8 | 9 | |||
Receivables | 236 | 236 | 249 | 258 | |||
Inventory, net of allowances, customer advances and progress billings | 1,211 | ||||||
Inventory | 1,211 | ||||||
Prepaid expense | 142 | ||||||
Other undisclosed current assets | 2 | ||||||
Total current assets: | 236 | 237 | 257 | 1,623 | |||
Noncurrent Assets | |||||||
Long-term investments and receivables | |||||||
Long-term investments | |||||||
Intangible assets, net (including goodwill) | |||||||
Intangible assets, net (excluding goodwill) | |||||||
Other undisclosed noncurrent assets | 1 | ||||||
Total noncurrent assets: | 1 | ||||||
TOTAL ASSETS: | 236 | 237 | 257 | 1,624 | |||
LIABILITIES AND EQUITY | |||||||
Liabilities | |||||||
Current Liabilities | |||||||
Accounts payable and accrued liabilities, including: | 518 | 518 | 513 | 410 | |||
Other undisclosed accounts payable and accrued liabilities | 518 | 518 | 513 | 410 | |||
Debt | |||||||
Other liabilities | |||||||
Due to related parties | |||||||
Other undisclosed current liabilities | 277 | 277 | 267 | 50 | |||
Total current liabilities: | 796 | 796 | 780 | 460 | |||
Noncurrent Liabilities | |||||||
Long-term debt and lease obligation | 416 | 333 | 193 | 195 | |||
Long-term debt, excluding current maturities | 416 | 333 | 193 | 195 | |||
Liabilities, other than long-term debt | 390 | 471 | 398 | 170 | |||
Derivative instruments and hedges, liabilities | 390 | 471 | 398 | 170 | |||
Other undisclosed noncurrent liabilities | 1,222 | ||||||
Total noncurrent liabilities: | 806 | 804 | 591 | 1,587 | |||
Total liabilities: | 1,601 | 1,599 | 1,371 | 2,046 | |||
Equity | |||||||
Equity, attributable to parent, including: | (1,365) | (1,363) | (1,114) | (422) | |||
Common stock | |||||||
Additional paid in capital | 17,785 | 17,711 | 17,705 | 17,248 | |||
Accumulated deficit | (19,150) | (19,074) | (18,819) | (18,031) | |||
Other undisclosed equity, attributable to parent | 0 | 0 | 0 | 361 | |||
Total equity: | (1,365) | (1,363) | (1,114) | (422) | |||
TOTAL LIABILITIES AND EQUITY: | 236 | 237 | 257 | 1,624 |
Income Statement (P&L) ($ in thousands)
2/28/2019 | 2/28/2018 | 2/28/2017 | 2/29/2016 | 2/28/2015 | ||
---|---|---|---|---|---|---|
Revenues | 81 | 18 | 24 | |||
Financial services revenue | ✕ | 81 | (74) | (170) | ||
Cost of revenue | (6) | (14) | ||||
Cost of goods and services sold | (18) | (34) | ||||
Gross profit: | 81 | 12 | 10 | |||
Operating expenses | (0) | (36) | (510) | (2,381) | ||
Other undisclosed operating income (loss) | (81) | 74 | ||||
Operating loss: | (0) | (36) | (497) | (2,372) | ||
Nonoperating expense | (76) | (80) | (224) | (166) | ||
Investment income, nonoperating | 7 | (80) | (224) | (166) | ||
Interest and debt expense | (83) | (137) | (174) | (102) | ||
Loss from continuing operations: | (160) | (252) | (895) | (2,640) | ||
Loss before gain (loss) on sale of properties: | (160) | (252) | (895) | (2,640) | ||
Other undisclosed net income | ||||||
Net loss: | (160) | (252) | (895) | (2,640) | ||
Other undisclosed net income (loss) attributable to parent | 83 | (2) | 107 | (14,724) | ||
Net loss available to common stockholders, diluted: | (77) | (255) | (788) | (17,364) |
Comprehensive Income ($ in thousands)
2/28/2019 | 2/28/2018 | 2/28/2017 | 2/29/2016 | 2/28/2015 | ||
---|---|---|---|---|---|---|
Net loss: | (160) | (252) | (895) | (2,640) | ||
Comprehensive loss, net of tax, attributable to parent: | (160) | (252) | (895) | (2,640) |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.