Playa Hotels & Resorts N.V. (PLYA) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
KEIZERSGRACHT 555 AMSTERDAM, NA |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 7011 - Hotels and Motels (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 272,520 | 283,945 | 270,088 | 146,919 | 20,931 | 116,353 | |||
| Cash and cash equivalents | 272,520 | 283,945 | 270,088 | 146,919 | 20,931 | 116,353 | |||
| Inventory, net of allowances, customer advances and progress billings | 19,963 | 20,046 | 18,076 | 13,813 | 16,649 | 15,390 | |||
| Inventory | 19,963 | 20,046 | 18,076 | 13,813 | 16,649 | 15,390 | |||
| Prepaid expense | 18,213 | 12,683 | 8,327 | 8,748 | 7,865 | 9,447 | |||
| Total current assets: | 310,696 | 316,674 | 296,491 | 169,480 | 45,445 | 141,190 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 6,426 | 2,968 | 3,766 | 4,263 | 5,673 | ✕ | |||
| Property, plant and equipment | 1,929,914 | 1,808,412 | |||||||
| Intangible assets, net (including goodwill) | 64,999 | 68,210 | 69,286 | 70,210 | 86,747 | 89,759 | |||
| Goodwill | 60,642 | 61,654 | 61,654 | 61,654 | 78,339 | 83,656 | |||
| Intangible assets, net (excluding goodwill) | 4,357 | 6,556 | 7,632 | 8,556 | 8,408 | 6,103 | |||
| Deferred income tax assets | 12,967 | 7,422 | 2,130 | 21,381 | ✕ | ||||
| Total noncurrent assets: | 84,392 | 78,600 | 73,052 | 76,603 | 2,043,715 | 1,898,171 | |||
| Other undisclosed assets | 1,538,637 | 1,674,546 | 1,688,033 | 1,851,582 | 107,804 | 95,797 | |||
| TOTAL ASSETS: | 1,933,725 | 2,069,820 | 2,057,576 | 2,097,665 | 2,196,964 | 2,135,158 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Deferred revenue | 83,262 | 62,644 | 29,707 | 53,769 | ✕ | ||||
| Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 57,339 | ||
| Total current liabilities: | 83,262 | 62,644 | 29,707 | 53,769 | 57,339 | ||||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 1,061,376 | 1,065,453 | 1,139,319 | 1,251,267 | |||||
| Finance lease, liability | 5,222 | 5,657 | 6,058 | 2,294 | ✕ | ||||
| Other undisclosed long-term debt and lease obligation | 1,056,154 | 1,059,796 | 1,133,261 | 1,248,973 | |||||
| Liabilities, other than long-term debt | 66,563 | 71,183 | 70,865 | 72,413 | 100,128 | 2,294 | |||
| Deferred income tax liabilities | 64,815 | 69,326 | 68,898 | 70,323 | 97,941 | ✕ | |||
| Off-market lease, unfavorable | 1,748 | 1,857 | 1,967 | 2,090 | 2,187 | 2,294 | |||
| Total noncurrent liabilities: | 1,127,939 | 1,136,636 | 1,210,184 | 1,323,680 | 100,128 | 2,294 | |||
| Other undisclosed liabilities | 250,989 | 185,060 | 153,914 | 176,142 | 1,233,416 | 1,235,684 | |||
| Total liabilities: | 1,378,928 | 1,404,958 | 1,426,742 | 1,529,529 | 1,387,313 | 1,295,317 | |||
| Equity | |||||||||
| Equity, attributable to parent | 554,797 | 664,862 | 630,834 | 568,136 | 809,651 | 839,841 | |||
| Common stock | 18,822 | 18,700 | 18,518 | 14,871 | 14,215 | 14,161 | |||
| Treasury stock, value | (248,174) | (62,953) | (16,697) | (16,642) | (14,088) | (394) | |||
| Additional paid in capital | 1,202,175 | 1,189,090 | 1,177,380 | 1,030,148 | 1,001,088 | 992,297 | |||
| Accumulated other comprehensive income (loss) | 1,112 | (6,985) | (18,671) | (30,949) | (24,642) | (3,658) | |||
| Accumulated deficit | (419,138) | (472,990) | (529,696) | (429,292) | (166,922) | (162,565) | |||
| Total equity: | 554,797 | 664,862 | 630,834 | 568,136 | 809,651 | 839,841 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,933,725 | 2,069,820 | 2,057,576 | 2,097,665 | 2,196,964 | 2,135,158 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 977,504 | 856,263 | 534,639 | 273,189 | 636,477 | 617,013 | ||
| Cost of revenue | (602,196) | (545,978) | (413,265) | (299,683) | (475,499) | (409,120) | ||
| Cost of goods and services sold | (516,449) | (459,030) | (326,979) | (209,832) | (369,050) | (340,080) | ||
| Gross profit: | 375,308 | 310,285 | 121,374 | (26,494) | 160,978 | 207,893 | ||
| Operating expenses | (200,311) | (180,518) | (145,610) | (163,743) | (135,268) | (117,296) | ||
| Operating income (loss): | 174,997 | 129,767 | (24,236) | (190,237) | 25,710 | 90,597 | ||
| Nonoperating income (expense) | (353) | 3,857 | (1,471) | (1,164) | (3,200) | 2,822 | ||
| Net periodic defined benefits expense (reversal of expense), excluding service cost component | ||||||||
| Other nonoperating income (expense) | (353) | 3,857 | (1,471) | (1,164) | (3,200) | 2,822 | ||
| Interest and debt expense | (109,078) | (82,471) | (71,378) | (81,942) | (44,087) | (62,243) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 65,566 | 51,153 | (97,085) | (273,343) | (21,577) | 31,176 | ||
| Other undisclosed loss from continuing operations before income taxes | ||||||||
| Income (loss) from continuing operations before income taxes: | 65,566 | 51,153 | (97,085) | (273,343) | (21,577) | 31,176 | ||
| Income tax expense (benefit) | (11,714) | 5,553 | 7,403 | 10,973 | 17,220 | (12,199) | ||
| Income (loss) from continuing operations: | 53,852 | 56,706 | (89,682) | (262,370) | (4,357) | 18,977 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (89,682) | (262,370) | (4,357) | 18,977 | |
| Net income (loss) available to common stockholders, diluted: | 53,852 | 56,706 | (89,682) | (262,370) | (4,357) | 18,977 | ||
Comprehensive Income ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 53,852 | 56,706 | (89,682) | (262,370) | (4,357) | 18,977 | ||
| Comprehensive income (loss): | 53,852 | 56,706 | (89,682) | (262,370) | (4,357) | 18,977 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 8,097 | 11,686 | 12,278 | (6,307) | (20,984) | 168 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 61,949 | 68,392 | (77,404) | (268,677) | (25,341) | 19,145 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.