Predictive Oncology Inc. (POAI) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
91 43RD STREET PITTSBURGH, PA 15201 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3842 - Orthopedic, Prosthetic, and Surgical Appliances and Supplies (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 8,729 | 22,072 | 28,203 | 678 | 151 | 162 | |||
| Cash and cash equivalents | 8,729 | 22,072 | 28,203 | 678 | 151 | 162 | |||
| Receivables | 334 | 331 | 354 | 257 | (740) | 730 | |||
| Inventory, net of allowances, customer advances and progress billings | 494 | 430 | 388 | 290 | 190 | 241 | |||
| Inventory | 494 | 430 | 388 | 290 | 190 | 241 | |||
| Disposal group, including discontinued operation | |||||||||
| Other undisclosed current assets | 522 | 527 | 514 | 289 | 1,198 | 318 | |||
| Total current assets: | 10,078 | 23,360 | 29,458 | 1,514 | 798 | 1,452 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 2,728 | 212 | 814 | 1,395 | 730 | ✕ | |||
| Property, plant and equipment | 1,234 | 1,833 | 2,512 | 3,823 | 1,508 | 180 | |||
| Long-term investments and receivables | 1,113 | ||||||||
| Accounts and financing receivable, after allowance for credit loss | 1,113 | ||||||||
| Intangible assets, net (including goodwill) | 252 | 254 | 10,820 | 6,212 | 19,340 | 964 | |||
| Goodwill | 6,858 | 2,814 | 15,690 | ||||||
| Intangible assets, net (excluding goodwill) | 252 | 254 | 3,962 | 3,398 | 3,649 | 964 | |||
| Other noncurrent assets | 124 | 76 | 167 | 116 | |||||
| Total noncurrent assets: | 4,339 | 2,375 | 14,313 | 11,546 | 21,577 | 2,257 | |||
| TOTAL ASSETS: | 14,417 | 25,735 | 43,771 | 13,060 | 22,376 | 3,709 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 2,974 | 3,173 | 2,284 | 1,372 | 5,527 | 1,725 | |||
| Accounts payable | 1,342 | 943 | 1,022 | 1,372 | 3,156 | 446 | |||
| Accrued liabilities | 1,632 | 2,229 | 1,263 | 2,372 | 1,279 | ||||
| Deferred revenue | 308 | 602 | 187 | 53 | 40 | ✕ | |||
| Debt | 150 | 4,432 | 459 | 1,635 | |||||
| Derivative instruments and hedges, liabilities | 1 | 14 | 129 | 294 | 51 | 273 | |||
| Disposal group, including discontinued operation | |||||||||
| Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 23 | ||
| Other undisclosed current liabilities | 517 | 94 | 640 | 3,186 | 4,796 | ||||
| Total current liabilities: | 3,951 | 3,883 | 3,241 | 9,337 | 10,874 | 3,656 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation: | 240 | 845 | 270 | ||||||
| Liabilities, other than long-term debt | 2,194 | 86 | 25 | 236 | |||||
| Other liabilities | 5 | 25 | 236 | ||||||
| Operating lease, liability | 2,189 | 86 | 240 | 845 | 270 | ✕ | |||
| Total noncurrent liabilities: | 2,194 | 86 | 265 | 1,081 | 270 | ||||
| Total liabilities: | 6,145 | 3,969 | 3,506 | 10,418 | 11,144 | 3,656 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 8,272 | 21,766 | 40,266 | 2,643 | 11,231 | 53 | |||
| Common stock | 41 | 788 | 656 | 198 | 41 | 141 | |||
| Additional paid in capital | 175,992 | 174,755 | 167,649 | 110,827 | 93,654 | 63,020 | |||
| Accumulated deficit | (167,762) | (153,778) | (128,040) | (108,383) | (82,499) | (63,108) | |||
| Other undisclosed equity, attributable to parent | 1 | 1 | 1 | 1 | 36 | 1 | |||
| Total equity: | 8,272 | 21,766 | 40,266 | 2,643 | 11,231 | 53 | |||
| TOTAL LIABILITIES AND EQUITY: | 14,417 | 25,735 | 43,771 | 13,060 | 22,376 | 3,709 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,780 | 1,505 | 1,421 | 1,252 | 1,412 | 1,412 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (635) | (505) | (487) | (447) | (532) | (416) | ||
| Gross profit: | 1,145 | 1,000 | 934 | 805 | 880 | 996 | ||
| Operating expenses | (15,230) | (16,268) | (14,405) | (13,289) | (14,654) | (7,861) | ||
| Other undisclosed operating income (loss) | (10,766) | (6,957) | (12,876) | |||||
| Operating loss: | (14,084) | (26,034) | (20,429) | (25,360) | (13,774) | (6,865) | ||
| Nonoperating income (expense) | 100 | 296 | 110 | 182 | (3,693) | 68 | ||
| Investment income, nonoperating | 165 | 301 | 349 | 2,609 | ||||
| Other nonoperating income (expense) | (65) | (5) | (240) | (2,427) | (3,693) | 68 | ||
| Interest and debt expense | (1,997) | (581) | ||||||
| Loss from continuing operations before equity method investments, income taxes: | (13,984) | (25,738) | (20,319) | (27,174) | (18,048) | (6,797) | ||
| Loss from equity method investments | (440) | (2,294) | ||||||
| Loss from continuing operations before income taxes: | (13,984) | (25,738) | (20,319) | (27,174) | (18,488) | (9,091) | ||
| Income tax benefit | 662 | |||||||
| Loss from continuing operations: | (13,984) | (25,738) | (19,657) | (27,174) | (18,488) | (9,091) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (19,657) | (27,174) | (18,488) | (9,091) | |
| Net loss: | (13,984) | (25,738) | (19,657) | (27,174) | (18,488) | (9,091) | ||
| Other undisclosed net income (loss) attributable to parent | 1,290 | (903) | ||||||
| Net loss attributable to parent: | (13,984) | (25,738) | (19,657) | (25,884) | (19,391) | (9,091) | ||
| Preferred stock dividends and other adjustments | (554) | (290) | ||||||
| Other undisclosed net loss available to common stockholders, basic | (996) | |||||||
| Net loss available to common stockholders, diluted: | (13,984) | (25,738) | (19,657) | (26,439) | (19,681) | (10,086) | ||
Comprehensive Income ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (13,984) | (25,738) | (19,657) | (27,174) | (18,488) | (9,091) | ||
| Comprehensive loss, net of tax, attributable to parent: | (13,984) | (25,738) | (19,657) | (27,174) | (18,488) | (9,091) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.