Powersecure International Inc (POWR) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
1609 HERITAGE COMMERCE COURT WAKE FOREST, NC 27587 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 7389 - Business Services, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2016 MRQ | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |||
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current Assets | |||||||
| Cash, cash equivalents, and short-term investments | 18,433 | 33,775 | 50,915 | 19,122 | |||
| Cash and cash equivalents | 18,433 | 33,775 | 50,915 | 19,122 | |||
| Receivables | 138,260 | 81,381 | 89,801 | 57,147 | |||
| Inventory, net of allowances, customer advances and progress billings | 64,062 | 35,144 | 16,864 | 20,327 | |||
| Inventory | 64,062 | 35,144 | 16,864 | 20,327 | |||
| Prepaid expense and other current assets | ✕ | ✕ | ✕ | ✕ | 1,285 | ||
| Income taxes receivable | ✕ | ✕ | 382 | 1,045 | 592 | ||
| Other undisclosed current assets | 3,413 | 5,798 | 8,497 | 803 | |||
| Total current assets: | 224,168 | 156,480 | 167,122 | 99,276 | |||
| Noncurrent Assets | |||||||
| Property, plant and equipment | 52,609 | 49,869 | 45,945 | 42,577 | |||
| Intangible assets, net (including goodwill) | 53,412 | 53,852 | 38,941 | 14,212 | |||
| Goodwill | 41,582 | 40,210 | 30,226 | 12,884 | |||
| Intangible assets, net (excluding goodwill) | 11,830 | 13,642 | 8,715 | 1,328 | |||
| Other noncurrent assets | 2,489 | 1,879 | 1,240 | ✕ | |||
| Prepaid expense and other noncurrent assets | ✕ | ✕ | ✕ | ✕ | 635 | ||
| Other undisclosed noncurrent assets | 3,137 | 3,137 | 3,137 | 2,447 | |||
| Total noncurrent assets: | 111,647 | 108,737 | 89,263 | 59,871 | |||
| TOTAL ASSETS: | 335,815 | 265,217 | 256,385 | 159,147 | |||
| LIABILITIES AND EQUITY | |||||||
| Liabilities | |||||||
| Current Liabilities | |||||||
| Accounts payable and accrued liabilities | 143,287 | 87,133 | 60,532 | 42,490 | |||
| Employee-related liabilities | 6,321 | 5,038 | 4,453 | ||||
| Accounts payable | 88,370 | 39,699 | 24,299 | 14,150 | |||
| Accrued liabilities | 54,917 | 41,113 | 31,195 | 23,887 | |||
| Debt | 4,416 | 4,717 | 4,666 | 1,046 | |||
| Restructuring reserve | 585 | ✕ | ✕ | ||||
| Other undisclosed current liabilities | (6,207) | (3,826) | (3,502) | ||||
| Total current liabilities: | 148,288 | 85,643 | 61,372 | 40,034 | |||
| Noncurrent Liabilities | |||||||
| Long-term debt and lease obligation | 14,187 | 17,832 | 22,549 | 4,001 | |||
| Long-term debt, excluding current maturities | 14,187 | 17,832 | 21,563 | 2,080 | |||
| Capital lease obligations | 986 | 1,921 | |||||
| Liabilities, other than long-term debt | 7,852 | 8,273 | 14,730 | 5,193 | |||
| Deferred compensation liability, classified | 2,900 | 2,500 | 1,720 | ||||
| Deferred tax liabilities, net | 2,911 | 1,460 | 8,865 | 955 | |||
| Other liabilities | 4,941 | 3,913 | 3,365 | 2,518 | |||
| Other undisclosed noncurrent liabilities | (2,900) | (1,853) | (1,080) | ||||
| Total noncurrent liabilities: | 22,039 | 23,205 | 35,426 | 8,114 | |||
| Total liabilities: | 170,327 | 108,848 | 96,798 | 48,148 | |||
| Equity | |||||||
| Equity, attributable to parent | 165,488 | 156,369 | 159,587 | 110,559 | |||
| Common stock | 225 | 224 | 219 | 182 | |||
| Additional paid in capital | 164,429 | 161,163 | 157,401 | 112,738 | |||
| Accumulated other comprehensive loss | (64) | (77) | (84) | ||||
| Retained earnings (accumulated deficit) | 898 | (4,941) | 2,051 | (2,361) | |||
| Equity, attributable to noncontrolling interest | 440 | ||||||
| Total equity: | 165,488 | 156,369 | 159,587 | 110,999 | |||
| TOTAL LIABILITIES AND EQUITY: | 335,815 | 265,217 | 256,385 | 159,147 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2016 TTM | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|---|
| Revenues | 443,701 | 256,657 | 270,234 | 162,039 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (342,529) | (192,088) | (198,651) | (110,953) | ||
| Gross profit: | 101,172 | 64,569 | 71,583 | 51,086 | ||
| Operating expenses | (90,140) | (74,638) | (62,944) | (49,216) | ||
| Operating income (loss): | 11,032 | (10,069) | 8,639 | 1,870 | ||
| Nonoperating income | 6 | 215 | 81 | 1,527 | ||
| Investment income, nonoperating | 1,439 | |||||
| Other nonoperating income | 6 | 215 | 81 | 88 | ||
| Interest and debt expense | (1,141) | (1,236) | (817) | (449) | ||
| Income (loss) from continuing operations before income taxes: | 9,897 | (11,090) | 7,903 | 2,948 | ||
| Income tax expense (benefit) | (4,058) | 4,098 | (3,672) | (850) | ||
| Income (loss) from continuing operations: | 5,839 | (6,992) | 4,231 | 2,098 | ||
| Income (loss) before gain (loss) on sale of properties: | 5,839 | (6,992) | 4,231 | 2,176 | ||
| Income from discontinued operations | 78 | |||||
| Net income (loss): | 5,839 | (6,992) | 4,231 | 2,176 | ||
| Net income attributable to noncontrolling interest | 181 | 902 | ||||
| Net income (loss) available to common stockholders, diluted: | 5,839 | (6,992) | 4,412 | 3,078 | ||
Comprehensive Income ($ in thousands)
| 3/31/2016 TTM | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|---|
| Net income (loss): | 5,839 | (6,992) | 4,231 | 2,176 | ||
| Other comprehensive income (loss) | 13 | 7 | (84) | |||
| Comprehensive income (loss): | 5,852 | (6,985) | 4,147 | 2,176 | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 181 | (902) | ||||
| Comprehensive income (loss), net of tax, attributable to parent: | 5,852 | (6,985) | 4,328 | 1,274 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.