PERDOCEO EDUCATION Corp (PRDO) Financial Statements (2025 and earlier)
Company Profile
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2024
| 12/31/2023
| 12/31/2022
| 12/31/2021
| 12/31/2020
| 12/31/2019
| 12/31/2018
|
|
ASSETS |
|
Current Assets |
|
Cash, cash equivalents, and short-term investments, including: | | 603,144 | 508,723 | 494,195 | 406,360 | 294,175 | 229,159 |
|
Cash and cash equivalent | | 118,009 | 109,408 | 319,982 | 105,684 | 108,687 | 32,394 |
|
Short-term investments | | 485,135 | 399,315 | 174,213 | 300,676 | 185,488 | 196,428 |
|
Other undisclosed cash, cash equivalents, and short-term investments | | | | | | | 337 |
|
Restricted cash and investments | | 1,012 | 9,476 | 5,196 | 4,000 | | |
|
Receivables | | | | | | 55,018 | 28,751 |
|
Inventory, net of allowances, customer advances and progress billings | | 5,004 | 1,904 | 904 | 596 | 576 | 763 |
|
Inventory | | 5,004 | 1,904 | 904 | 596 | 576 | 763 |
|
Prepaid expense | | 11,712 | 8,411 | 6,919 | 8,209 | 7,299 | 7,771 |
|
Other current assets | | 155 | 597 | 2,514 | 341 | 1,936 | 437 |
|
Other undisclosed current assets | | 33,937 | 46,008 | 44,725 | 47,555 | 1,381 | 2,567 |
|
Total current assets: | | 654,964 | 575,119 | 554,453 | 467,061 | 360,385 | 269,448 |
|
Noncurrent Assets |
|
Finance lease, right-of-use asset, after accumulated amortization | | | | | | | ✕ |
|
Operating lease, right-of-use asset | | 19,096 | 26,156 | 36,664 | 44,773 | 50,366 | ✕ |
|
Property, plant and equipment | | 21,371 | 26,038 | 28,355 | 27,761 | 26,006 | 30,048 |
|
Long-term investments and receivables | | 1,200 | 1,100 | | 1,300 | 1,244 | 942 |
|
Long-term investments | | 1,200 | 1,100 | | | | |
|
Accounts and financing receivable, after allowance for credit loss | | | | | 1,300 | 1,244 | 942 |
|
Intangible assets, net (including goodwill) | | 277,381 | 297,104 | 194,787 | 133,834 | 95,256 | 95,256 |
|
Goodwill | | 241,162 | 243,540 | 162,579 | 118,312 | 87,356 | 87,356 |
|
Intangible assets, net (excluding goodwill) | | 36,219 | 53,564 | 32,208 | 15,522 | 7,900 | 7,900 |
|
Disposal group, including discontinued operation, noncurrent assets | | | | | | 81 | 178 |
|
Deferred income tax assets | | 23,804 | 24,613 | 25,114 | 40,351 | 60,169 | ✕ |
|
Other noncurrent assets | | 6,841 | 6,488 | 6,688 | 6,434 | 5,639 | 4,993 |
|
Other undisclosed noncurrent assets | | 2,659 | 750 | 1,372 | 3 | | 81,628 |
|
Total noncurrent assets: | | 352,352 | 382,249 | 292,980 | 254,456 | 238,761 | 213,045 |
|
TOTAL ASSETS: | | 1,007,316 | 957,368 | 847,433 | 721,517 | 599,146 | 482,493 |
|
LIABILITIES AND EQUITY |
|
Liabilities |
|
Current Liabilities |
|
Accounts payable and accrued liabilities | | 60,927 | 76,259 | 51,541 | 49,243 | 56,900 | 54,865 |
|
Taxes payable | ✕ | ✕ | ✕ | 211 | 1,402 | 1,376 | 1,472 |
|
Employee-related liabilities | ✕ | ✕ | ✕ | 25,312 | 22,661 | 27,616 | 24,530 |
|
Accounts payable | | 10,766 | 13,518 | 10,838 | 13,259 | 11,533 | 9,195 |
|
Accrued liabilities | | 50,161 | 62,741 | 15,180 | 11,921 | 16,375 | 19,668 |
|
Deferred revenue | | 37,215 | 71,590 | 70,613 | 34,534 | 24,647 | ✕ |
|
Debt | | | | | | 11,784 | |
|
Liability for uncertainty in income taxes | | 2,000 | 5,700 | 1,200 | 1,000 | 1,000 | 1,000 |
|
Estimated litigation liability | | | | | | 7,100 | |
|
Disposal group, including discontinued operation | | | | | | 3 | 536 |
|
Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 32,351 |
|
Other undisclosed current liabilities | | 10,897 | 9,832 | 16,890 | 19,038 | 2,379 | 8,300 |
|
Total current liabilities: | | 111,039 | 163,381 | 140,244 | 103,815 | 103,813 | 97,052 |
|
Noncurrent Liabilities |
|
Long-term debt and lease obligation | | | | 35,549 | 43,405 | 52,391 | |
|
Long-term debt, excluding current maturities | | | | | | | |
|
Finance lease, liability | | | | | | | ✕ |
|
Liabilities, other than long-term debt | | 54,856 | 68,142 | 21,530 | 18,390 | 11,647 | 30,238 |
|
Deferred rent credit | | | | | | | 12,745 |
|
Other liabilities | | 33,510 | 40,856 | 21,530 | 18,390 | 11,647 | 17,493 |
|
Operating lease, liability | | 21,346 | 27,286 | 35,549 | 43,405 | 52,391 | ✕ |
|
Total noncurrent liabilities: | | 54,856 | 68,142 | 57,079 | 61,795 | 64,038 | 30,238 |
|
Total liabilities: | | 165,895 | 231,523 | 197,323 | 165,610 | 167,851 | 127,290 |
|
Equity |
|
Equity, attributable to parent | | 841,421 | 725,845 | 650,110 | 555,907 | 431,295 | 355,203 |
|
Common stock | | 903 | 894 | 887 | 873 | 860 | 852 |
|
Treasury stock, value | | (334,220) | (301,624) | (276,895) | (246,088) | (227,315) | (220,700) |
|
Additional paid in capital | | 694,798 | 684,183 | 674,242 | 658,423 | 639,335 | 628,295 |
|
Accumulated other comprehensive income (loss) | | (666) | (5,447) | (96) | 364 | 344 | (298) |
|
Retained earnings (accumulated deficit) | | 480,606 | 347,839 | 251,972 | 142,335 | 18,071 | (52,946) |
|
Total equity: | | 841,421 | 725,845 | 650,110 | 555,907 | 431,295 | 355,203 |
|
TOTAL LIABILITIES AND EQUITY: | | 1,007,316 | 957,368 | 847,433 | 721,517 | 599,146 | 482,493 |
Income Statement (P&L) ($ in thousands)
Comprehensive Income ($ in thousands)
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission
(SEC)
through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from
the 10-K and 10-Q reports submitted
to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP
Taxonomy.
Please review the original filings
for a more detailed information.