PROS Holdings, Inc. (PRO) financial statements (2020 and earlier)
Company profile
| Business Address |
3100 MAIN STREET HOUSTON, TX 77002 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| SIC | 7371 - Computer Programming Services (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 306 | 295 | 161 | 134 | 164 | 161 | 45 | ||
| Cash and cash equivalents | 306 | 295 | 161 | 118 | 162 | 161 | 45 | ||
| Short-term investments | 16 | 3 | |||||||
| Receivables | 65 | 43 | 33 | 34 | 40 | 80 | 54 | ||
| Deferred costs | 6 | 4 | |||||||
| Prepaid expense and other current assets | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 6 | ||
| Deferred tax assets | ✕ | 2 | 2 | ||||||
| Other undisclosed current assets | 9 | 4 | 8 | 6 | 7 | (3) | 29 | ||
| Total current assets: | 386 | 346 | 202 | 174 | 211 | 240 | 137 | ||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 27 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Property, plant and equipment | 15 | 15 | 14 | 15 | 16 | 16 | 16 | ||
| Intangible assets, net (including goodwill) | 64 | 58 | 65 | 33 | 35 | 42 | 15 | ||
| Goodwill | 49 | 38 | 38 | 20 | 20 | 22 | 7 | ||
| Intangible assets, net (excluding goodwill) | 15 | 19 | 27 | 13 | 14 | 20 | 8 | ||
| Regulated entity, other noncurrent assets | 0 | 0 | |||||||
| Restricted cash and investments | 0 | ||||||||
| Deferred costs | 15 | 13 | |||||||
| Other noncurrent assets | 7 | 5 | 7 | 6 | 2 | 2 | |||
| Prepaid expense and other noncurrent assets | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 1 | ||
| Deferred tax assets, net | ✕ | 27 | 12 | ||||||
| Other undisclosed noncurrent assets | (27) | (1) | |||||||
| Total noncurrent assets: | 127 | 91 | 87 | 54 | 53 | 60 | 43 | ||
| TOTAL ASSETS: | 513 | 437 | 289 | 228 | 264 | 300 | 180 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 65 | 39 | 26 | 28 | 26 | 31 | 23 | ||
| Accounts payable | 9 | 7 | 3 | 3 | 8 | 11 | 8 | ||
| Accrued liabilities | 23 | 10 | 7 | 7 | 4 | 5 | 5 | ||
| Employee-related liabilities | 33 | 23 | 17 | 18 | 13 | 15 | 10 | ||
| Deferred revenue | 124 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Debt | 7 | 137 | |||||||
| Deferred revenue and credits | ✕ | 99 | 76 | 68 | 61 | 57 | 42 | ||
| Total current liabilities: | 196 | 275 | 102 | 97 | 86 | 88 | 65 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 133 | 89 | 213 | 122 | 116 | 110 | |||
| Long-term debt, excluding current maturities | 111 | 89 | 213 | 122 | 116 | 110 | |||
| Operating lease, liability | 22 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Liabilities, other than long-term debt | 19 | 19 | 20 | 12 | 6 | 2 | 4 | ||
| Deferred revenue and credits | ✕ | 18 | 20 | 11 | 5 | 1 | 3 | ||
| Deferred revenue | 18 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Deferred tax liabilities, net | ✕ | 0 | |||||||
| Other liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
| Other undisclosed noncurrent liabilities | (0) | ||||||||
| Total noncurrent liabilities: | 152 | 107 | 234 | 134 | 122 | 113 | 4 | ||
| Total liabilities: | 348 | 382 | 336 | 231 | 208 | 201 | 69 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent | 165 | 55 | (47) | (3) | 55 | 99 | 111 | ||
| Common stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Treasury stock, value | (30) | (14) | (14) | (14) | (14) | (14) | (14) | ||
| Additional paid in capital | 560 | 365 | 208 | 176 | 159 | 134 | 107 | ||
| Accumulated other comprehensive loss | (4) | (3) | (3) | (5) | (4) | (2) | |||
| Retained earnings (accumulated deficit) | (362) | (293) | (238) | (160) | (85) | (19) | 18 | ||
| Total stockholders' equity: | 165 | 55 | (47) | (3) | 55 | 99 | 111 | ||
| TOTAL LIABILITIES AND EQUITY: | 513 | 437 | 289 | 228 | 264 | 300 | 180 | ||
Income statement (P&L) ($ in millions)
| 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 250 | 197 | 169 | 153 | 168 | 186 | 145 | |
| Revenue, net | ✕ | 132 | 99 | 85 | 105 | 131 | 145 | |
| Cost of revenue | (99) | (77) | (69) | (63) | (61) | (58) | (43) | |
| Cost of goods and services sold | (99) | (77) | (69) | (63) | (61) | (58) | (43) | |
| Gross profit: | 151 | 120 | 100 | 90 | 107 | 128 | 102 | |
| Operating expenses | (205) | (169) | (165) | (155) | (162) | (151) | (35) | |
| Other undisclosed operating income (loss) | 1 | (63) | ||||||
| Operating income (loss): | (53) | (49) | (65) | (65) | (55) | (22) | 4 | |
| Nonoperating income (expense) (Other Nonoperating Income (Expense)) | (0) | 2 | 0 | (0) | (1) | (3) | (0) | |
| Interest and debt expense | (6) | (17) | (13) | (9) | (9) | |||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | (9) | |||||||
| Income (loss) from continuing operations before income taxes: | (68) | (64) | (78) | (75) | (65) | (25) | 3 | |
| Income tax expense (benefit) | (1) | (0) | (0) | (0) | (1) | (12) | 0 | |
| Net income (loss): | (69) | (64) | (78) | (75) | (66) | (38) | 3 | |
| Net income attributable to noncontrolling interest | 1 | |||||||
| Net income (loss) available to common stockholders, diluted: | (69) | (64) | (78) | (75) | (66) | (37) | 3 | |
Comprehensive Income ($ in millions)
| 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (69) | (64) | (78) | (75) | (66) | (38) | 3 | |
| Other comprehensive income (loss) | (1) | (1) | 2 | (1) | (2) | (2) | ||
| Comprehensive income (loss): | (70) | (65) | (76) | (76) | (68) | (40) | 3 | |
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (1) | |||||||
| Other undisclosed comprehensive income, net of tax, attributable to parent | 2 | |||||||
| Comprehensive income (loss), net of tax, attributable to parent: | (70) | (65) | (76) | (76) | (68) | (39) | 3 | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.