CarParts.com, Inc. (PRTS) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
2050 W. 190TH STREET TORRANCE, CA 90504 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 5531 - Auto and Home Supply Stores (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 9/30/2025 Q3 | 6/30/2025 Q2 | 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Receivables | 7,536 | 10,211 | 6,382 | 8,427 | 6,147 | 8,889 | |||
| Inventory, net of allowances, customer advances and progress billings | 94,010 | 94,207 | 90,353 | 97,235 | 109,289 | 120,015 | |||
| Inventory | 94,010 | 94,207 | 90,353 | 97,235 | 109,289 | 120,015 | |||
| Other current assets | 5,098 | 6,289 | 6,020 | 6,477 | 8,154 | 8,028 | |||
| Other undisclosed current assets | 19,774 | 38,532 | 36,113 | 38,105 | 34,065 | 46,046 | |||
| Total current assets: | 126,418 | 149,239 | 138,868 | 150,244 | 157,655 | 182,978 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 8,950 | 9,798 | 10,765 | 11,808 | 12,929 | 14,086 | |||
| Operating lease, right-of-use asset | 23,887 | 25,307 | 26,682 | 28,029 | 29,530 | 31,020 | |||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 28,437 | 30,123 | 32,206 | 34,494 | 34,622 | 31,329 | |||
| Other noncurrent assets | 1,892 | 1,988 | 2,053 | 3,064 | 3,303 | 3,811 | |||
| Total noncurrent assets: | 63,166 | 67,216 | 71,706 | 77,395 | 80,384 | 80,246 | |||
| TOTAL ASSETS: | 189,584 | 216,455 | 210,574 | 227,639 | 238,039 | 263,224 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 71,764 | 96,452 | 76,448 | 78,735 | 80,272 | 96,954 | |||
| Accounts payable | 51,501 | 74,593 | 60,365 | 59,715 | 62,701 | 74,796 | |||
| Accrued liabilities | 20,263 | 21,859 | 16,083 | 19,020 | 17,571 | 22,158 | |||
| Debt | 3,148 | 3,273 | 3,471 | 3,655 | 3,897 | 4,172 | |||
| Other liabilities | 5,484 | 5,181 | 4,694 | 4,843 | 4,742 | 5,470 | |||
| Other undisclosed current liabilities | 5,756 | 5,884 | 5,810 | 5,668 | 5,692 | 5,592 | |||
| Total current liabilities: | 86,152 | 110,790 | 90,423 | 92,901 | 94,603 | 112,188 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 17,366 | 8,079 | 8,842 | 9,680 | 10,517 | 11,353 | |||
| Long-term debt, excluding current maturities | 10,000 | ||||||||
| Finance lease, liability | 7,366 | 8,079 | 8,842 | 9,680 | 10,517 | 11,353 | |||
| Liabilities, other than long-term debt | 23,620 | 24,816 | 26,134 | 27,859 | 29,029 | 30,531 | |||
| Other liabilities | 3,161 | 3,058 | 2,931 | 3,062 | 2,863 | 3,014 | |||
| Operating lease, liability | 20,459 | 21,758 | 23,203 | 24,797 | 26,166 | 27,517 | |||
| Total noncurrent liabilities: | 40,986 | 32,895 | 34,976 | 37,539 | 39,546 | 41,884 | |||
| Total liabilities: | 127,138 | 143,685 | 125,399 | 130,440 | 134,149 | 154,072 | |||
| Equity | |||||||||
| Equity, attributable to parent | 62,446 | 72,770 | 85,175 | 97,199 | 103,890 | 109,152 | |||
| Common stock | 63 | 62 | 61 | 61 | 61 | 61 | |||
| Treasury stock, value | (11,912) | (11,912) | (11,912) | (11,912) | (11,912) | (11,912) | |||
| Additional paid in capital | 330,809 | 328,423 | 325,546 | 322,337 | 319,010 | 315,585 | |||
| Accumulated other comprehensive income | 1,055 | 1,055 | 1,055 | 870 | 870 | 870 | |||
| Accumulated deficit | (257,569) | (244,858) | (229,575) | (214,157) | (204,139) | (195,452) | |||
| Total equity: | 62,446 | 72,770 | 85,175 | 97,199 | 103,890 | 109,152 | |||
| TOTAL LIABILITIES AND EQUITY: | 189,584 | 216,455 | 210,574 | 227,639 | 238,039 | 263,224 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 9/30/2025 Q3 | 6/30/2025 Q2 | 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 151,949 | 147,378 | 133,536 | 144,751 | 144,270 | 166,289 | ||
| Cost of revenue (Cost of Product and Service Sold) | (102,170) | (100,031) | (90,091) | (93,769) | (95,877) | (112,370) | ||
| Gross profit: | 49,779 | 47,347 | 43,445 | 50,982 | 48,393 | 53,919 | ||
| Operating expenses | (62,196) | (62,493) | (58,917) | (60,900) | (57,121) | (60,436) | ||
| Operating loss: | (12,417) | (15,146) | (15,472) | (9,918) | (8,728) | (6,517) | ||
| Nonoperating income (expense) | (204) | 3 | 61 | 35 | 68 | 137 | ||
| Other nonoperating income (expense) | 181 | 260 | 330 | 345 | 354 | 437 | ||
| Interest and debt expense | (385) | (257) | (269) | (310) | (286) | (300) | ||
| Loss from continuing operations before equity method investments, income taxes: | (13,006) | (15,400) | (15,680) | (10,193) | (8,946) | (6,680) | ||
| Other undisclosed income from continuing operations before income taxes | 385 | 257 | 269 | 310 | 286 | 300 | ||
| Loss from continuing operations before income taxes: | (12,621) | (15,143) | (15,411) | (9,883) | (8,660) | (6,380) | ||
| Income tax expense | (90) | (140) | (7) | (135) | (27) | (98) | ||
| Net loss available to common stockholders, diluted: | (12,711) | (15,283) | (15,418) | (10,018) | (8,687) | (6,478) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 9/30/2025 Q3 | 6/30/2025 Q2 | 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (12,711) | (15,283) | (15,418) | (10,018) | (8,687) | (6,478) | ||
| Other undisclosed comprehensive income | 185 | |||||||
| Comprehensive loss: | (12,711) | (15,283) | (15,233) | (10,018) | (8,687) | (6,478) | ||
| Other undisclosed comprehensive income, net of tax, attributable to parent | 87 | |||||||
| Comprehensive loss, net of tax, attributable to parent: | (12,711) | (15,283) | (15,233) | (10,018) | (8,687) | (6,391) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.