PureBase Corp (PUBC) Financial Statements (2024 and earlier)
Company Profile
Business Address |
8631 STATE HIGHWAY 124 IONE, CA 95640 |
State of Incorp. | NV |
Fiscal Year End | November 30 |
Industry (SIC) | 287 - Agricultural Chemicals (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
8/31/2023 Q3 | 5/31/2023 Q2 | 2/28/2023 Q1 | 11/30/2022 Q4 | 8/31/2022 Q3 | 5/31/2022 Q2 | 2/28/2022 Q1 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 23 | 21 | 19 | 12 | 107 | 11 | |||
Cash and cash equivalents | 23 | 21 | 19 | 12 | 107 | 11 | |||
Receivables | 66 | 54 | 210 | 38 | 2 | ||||
Other undisclosed current assets | 1 | 3 | 5 | 6 | 1 | 13 | |||
Total current assets: | 91 | 78 | 24 | 228 | 145 | 26 | |||
Noncurrent Assets | |||||||||
Operating lease, right-of-use asset | 60 | 70 | 80 | 3 | 7 | 11 | |||
Property, plant and equipment | 620 | 620 | 620 | 620 | 620 | 620 | |||
Total noncurrent assets: | 680 | 690 | 700 | 623 | 627 | 631 | |||
TOTAL ASSETS: | 771 | 768 | 723 | 850 | 772 | 657 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities, including: | 413 | 236 | 115 | 115 | 107 | 191 | |||
Interest and dividends payable | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 148 | ||
Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 19 | ||
Accounts payable | 316 | 145 | 30 | 46 | 35 | 25 | |||
Accrued liabilities | 96 | 491 | 475 | ||||||
Other undisclosed accounts payable and accrued liabilities | (400) | (390) | 69 | 72 | |||||
Debt | 12 | 42 | 36 | 30 | 1,000 | ||||
Due to related parties | ✕ | ✕ | ✕ | 54 | 64 | 333 | 933 | ||
Other undisclosed current liabilities | 54 | 458 | 439 | 403 | 407 | 412 | |||
Total current liabilities: | 478 | 736 | 644 | 612 | 847 | 2,536 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 1,332 | 919 | 611 | 471 | 580 | ||||
Long-term debt, excluding current maturities | 1,332 | 919 | 611 | 471 | 580 | ||||
Liabilities, other than long-term debt | 21 | 31 | 41 | ||||||
Operating lease, liability | 21 | 31 | 41 | ||||||
Total noncurrent liabilities: | 1,352 | 950 | 652 | 471 | 580 | ||||
Total liabilities: | 1,831 | 1,686 | 1,296 | 1,083 | 847 | 3,115 | |||
Equity | |||||||||
Equity, attributable to parent | (1,060) | (918) | (572) | (232) | (74) | (2,458) | |||
Common stock | 160 | 160 | 160 | 160 | 169 | 145 | |||
Additional paid in capital | 60,273 | 58,396 | 52,911 | 47,426 | 39,534 | 29,681 | |||
Accumulated deficit | (61,494) | (59,474) | (53,644) | (47,818) | (39,777) | (32,284) | |||
Total equity: | (1,060) | (918) | (572) | (232) | (74) | (2,458) | |||
TOTAL LIABILITIES AND EQUITY: | 771 | 768 | 723 | 850 | 772 | 657 |
Income Statement (P&L) ($ in thousands)Annual | Quarterly
8/31/2023 Q3 | 5/31/2023 Q2 | 2/28/2023 Q1 | 11/30/2022 Q4 | 8/31/2022 Q3 | 5/31/2022 Q2 | 2/28/2022 Q1 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 66 | 52 | 17 | 226 | 228 | |||
Cost of revenue (Cost of Goods and Services Sold) | (27) | |||||||
Gross profit: | 40 | 52 | 17 | 226 | 228 | |||
Operating expenses | (2,322) | (5,909) | (5,835) | (8,266) | (7,711) | (11,204) | ||
Operating loss: | (2,282) | (5,857) | (5,818) | (8,040) | (7,482) | (11,204) | ||
Nonoperating income (expense) | 263 | 26 | (7) | (1) | (11) | (19) | ||
Other nonoperating income | 275 | 35 | 2 | |||||
Interest and debt expense | (12) | 35 | ||||||
Other undisclosed loss from continuing operations before equity method investments, income taxes | (29) | |||||||
Loss from continuing operations: | (2,032) | (5,795) | (5,854) | (8,041) | (7,493) | (11,223) | ||
Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (8,041) | (7,493) | (11,223) | |
Net loss: | (2,032) | (5,795) | (5,854) | (8,041) | (7,493) | (11,223) | ||
Other undisclosed net income (loss) attributable to parent | 12 | (35) | 29 | |||||
Net loss available to common stockholders, diluted: | (2,019) | (5,831) | (5,825) | (8,041) | (7,493) | (11,223) |
Comprehensive Income ($ in thousands)Annual | Quarterly
8/31/2023 Q3 | 5/31/2023 Q2 | 2/28/2023 Q1 | 11/30/2022 Q4 | 8/31/2022 Q3 | 5/31/2022 Q2 | 2/28/2022 Q1 | ||
---|---|---|---|---|---|---|---|---|
Net loss: | (2,032) | (5,795) | (5,854) | (8,041) | (7,493) | (11,223) | ||
Comprehensive loss, net of tax, attributable to parent: | (2,032) | (5,795) | (5,854) | (8,041) | (7,493) | (11,223) |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.