Vicarious Surgical Inc. (RBOT) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
78 FOURTH AVENUE WALTHAM, MA 02451 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3842 - Orthopedic, Prosthetic, and Surgical Appliances and Supplies (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) (USD)
| 6/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |||
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current Assets | |||||||
| Cash, cash equivalents, and short-term investments | 98,177,000 | 116,208,000 | 173,507,000 | 1,097,313 | |||
| Cash and cash equivalents | 52,822,000 | 116,208,000 | 173,507,000 | 1,097,313 | |||
| Short-term investments | 45,355,000 | ||||||
| Restricted cash and investments | 52,822,000 | ||||||
| Prepaid expense | 4,196,000 | 132,958 | |||||
| Other undisclosed current assets | (50,046,000) | 4,867,000 | |||||
| Total current assets: | 100,953,000 | 120,404,000 | 178,374,000 | 1,230,271 | |||
| Noncurrent Assets | |||||||
| Operating lease, right-of-use asset | 11,459,000 | 12,273,000 | |||||
| Property, plant and equipment | 6,402,000 | 6,586,000 | 2,250,000 | ||||
| Asset, held-in-trust | 345,191,130 | ||||||
| Restricted cash and investments | 936,000 | 936,000 | |||||
| Other noncurrent assets | 114,000 | 92,000 | |||||
| Other undisclosed noncurrent assets | 1,055,000 | ||||||
| Total noncurrent assets: | 18,911,000 | 19,887,000 | 3,305,000 | 345,191,130 | |||
| TOTAL ASSETS: | 119,864,000 | 140,291,000 | 181,679,000 | 346,421,401 | |||
| LIABILITIES AND EQUITY | |||||||
| Liabilities | |||||||
| Current Liabilities | |||||||
| Accounts payable and accrued liabilities | 6,233,000 | 7,539,000 | 5,598,000 | 126,220 | |||
| Accounts payable | 1,258,000 | 1,731,000 | 1,500,000 | 13,682 | |||
| Accrued liabilities | 4,975,000 | 5,808,000 | 4,098,000 | 112,538 | |||
| Other undisclosed current liabilities | 1,047,000 | 854,000 | 647,000 | ||||
| Total current liabilities: | 7,280,000 | 8,393,000 | 6,245,000 | 126,220 | |||
| Noncurrent Liabilities | |||||||
| Long-term debt and lease obligation | 14,832,000 | 675,000 | |||||
| Long-term debt, excluding current maturities | 675,000 | ||||||
| Finance lease, liability | 14,832,000 | ||||||
| Liabilities, other than long-term debt | 13,785,000 | 91,652,000 | |||||
| Deferred rent credit | 1,631,000 | ||||||
| Operating lease, liability | 13,785,000 | ||||||
| Derivative instruments and hedges, liabilities | 90,021,000 | ||||||
| Other undisclosed noncurrent liabilities | 830,000 | 6,021,000 | 16,000 | 41,490,500 | |||
| Total noncurrent liabilities: | 14,615,000 | 20,853,000 | 92,343,000 | 41,490,500 | |||
| Total liabilities: | 21,895,000 | 29,246,000 | 98,588,000 | 41,616,720 | |||
| Temporary equity, carrying amount | 299,804,680 | ||||||
| Equity | |||||||
| Equity, attributable to parent, including: | 97,969,000 | 111,045,000 | 83,091,000 | 5,000,001 | |||
| Common stock | 11,000 | 12,000 | |||||
| Treasury stock, value | (6,021,000) | ||||||
| Additional paid in capital | 230,654,000 | 172,673,000 | 149,877,000 | 14,462,874 | |||
| Accumulated other comprehensive income (loss) | 10,000 | ||||||
| Accumulated deficit | (132,712,000) | (61,641,000) | (66,798,000) | (9,464,188) | |||
| Warrants and rights outstanding | 6,021,000 | ||||||
| Other undisclosed equity, attributable to parent | 17,000 | 2,000 | 1,315 | ||||
| Total equity: | 97,969,000 | 111,045,000 | 83,091,000 | 5,000,001 | |||
| TOTAL LIABILITIES AND EQUITY: | 119,864,000 | 140,291,000 | 181,679,000 | 346,421,401 | |||
Income Statement (P&L) (USD)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|
| Gross profit: | (2,210,000) | |||||
| Operating expenses | (80,666,000) | (80,078,000) | (38,223,000) | |||
| Other undisclosed operating income | 2,210,000 | |||||
| Operating loss: | (80,666,000) | (80,078,000) | (38,223,000) | |||
| Nonoperating income (Investment Income, Nonoperating) | 1,435,000 | 20,000 | ||||
| Interest and debt expense | (25,000) | (200,000) | (89,000) | |||
| Loss from continuing operations before equity method investments, income taxes: | (80,691,000) | (78,843,000) | (38,292,000) | |||
| Other undisclosed income from continuing operations before income taxes | 9,620,000 | 84,000,000 | 3,085,000 | |||
| Income (loss) from continuing operations: | (71,071,000) | 5,157,000 | (35,207,000) | |||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (35,207,000) | ✕ | |
| Net income (loss) attributable to parent: | (71,071,000) | 5,157,000 | (35,207,000) | |||
| Preferred stock dividends and other adjustments | 26,745,028,000 | 26,745,028 | ||||
| Other undisclosed net loss available to common stockholders, basic | (26,745,028,000) | (26,745,028) | ||||
| Net income (loss) available to common stockholders, diluted: | (71,071,000) | 5,157,000 | (35,207,000) | |||
Comprehensive Income (USD)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|
| Net income (loss): | (71,071,000) | 5,157,000 | (35,207,000) | |||
| Other comprehensive income | 10,000 | |||||
| Comprehensive income (loss), net of tax, attributable to parent: | (71,061,000) | 5,157,000 | (35,207,000) | |||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.