Chicago Atlantic Real Estate Finance, Inc. (REFI) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
420 NORTH WABASH AVENUE CHICAGO, IL 60611 |
| State of Incorp. | MD |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6798 - Real Estate Investment Trusts (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |||
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current Assets | |||||||
| Cash, cash equivalents, and short-term investments | 26,400 | 7,898 | 5,716 | 80,249 | |||
| Cash and cash equivalent | 26,400 | 7,898 | 5,716 | 80,249 | |||
| Receivables | 1,587 | 973 | 1 | 98 | |||
| Deferred costs | |||||||
| Other current assets | 3,370 | ||||||
| Total current assets: | 31,358 | 8,871 | 5,717 | 80,347 | |||
| Noncurrent Assets | |||||||
| Long-term investments and receivables, including: | 335,333 | 196,850 | |||||
| Other undisclosed long-term investments and receivables | 335,333 | 196,850 | |||||
| Regulated entity, other noncurrent assets | 305 | 367 | |||||
| Total noncurrent assets: | 305 | 367 | 335,333 | 196,850 | |||
| Other undisclosed assets | 403,486 | 349,988 | 2,222 | 974 | |||
| TOTAL ASSETS: | 435,149 | 359,226 | 343,271 | 278,170 | |||
| LIABILITIES AND EQUITY | |||||||
| Liabilities | |||||||
| Current Liabilities | |||||||
| Accounts payable and accrued liabilities, including: | 213 | ||||||
| Other undisclosed accounts payable and accrued liabilities | 213 | ||||||
| Debt | 71,400 | 284,500 | 336,324 | ||||
| Total current liabilities: | 71,400 | 284,500 | 336,324 | 213 | |||
| Noncurrent Liabilities | |||||||
| Other undisclosed liabilities | 54,791 | (197,128) | (257,086) | 13,880 | |||
| Total liabilities: | 126,191 | 87,372 | 79,238 | 14,092 | |||
| Equity | |||||||
| Equity, attributable to parent | 308,958 | 271,853 | 264,033 | 264,078 | |||
| Common stock | 208 | 182 | 177 | 174 | |||
| Additional paid in capital | 318,887 | 277,483 | 268,996 | 264,082 | |||
| Accumulated deficit | (10,137) | (5,812) | (5,140) | (178) | |||
| Total equity: | 308,958 | 271,853 | 264,033 | 264,078 | |||
| TOTAL LIABILITIES AND EQUITY: | 435,149 | 359,226 | 343,271 | 278,170 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|---|---|
| Revenues | 62,177 | 63,005 | 48,858 | |||
| Net investment income | 62,104 | 62,900 | ||||
| Cost of revenue | (940) | (3,887) | (905) | |||
| Cost of product and service sold | (905) | |||||
| Provision for loan, lease, and other losses | (940) | (3,887) | ||||
| Gross profit: | 62,177 | 62,064 | 44,970 | (905) | ||
| Operating expenses | (5,389) | (5,260) | (16,565) | (103) | ||
| Operating income (loss): | 56,788 | 56,804 | 28,405 | (1,008) | ||
| Interest and debt expense | (6,803) | (5,753) | (2,024) | |||
| Income (loss) from continuing operations before equity method investments, income taxes: | 49,985 | 51,051 | 26,381 | (1,008) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | (12,939) | (12,341) | 5,912 | |||
| Income (loss) from continuing operations: | 37,045 | 38,710 | 32,292 | (1,008) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (1,008) | |
| Net income (loss) available to common stockholders, diluted: | 37,045 | 38,710 | 32,292 | (1,008) | ||
Comprehensive Income ($ in thousands)
| 3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|---|---|
| Net income (loss): | 37,045 | 38,710 | 32,292 | (1,008) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 37,045 | 38,710 | 32,292 | (1,008) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.