Rent the Runway Inc. (RENT) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
10 JAY ST BROOKLYN, NY 11201 |
| State of Incorp. | DE |
| Fiscal Year End | January 31 |
| Industry (SIC) | 599 - Retail Stores, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 10/31/2024 MRQ | 1/31/2024 | 10/31/2023 MRQ | 1/31/2023 | 1/31/2022 | |||
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current Assets | |||||||
| Cash, cash equivalents, and short-term investments | 84,000 | 105,900 | 154,500 | 247,600 | |||
| Cash and cash equivalents | 84,000 | 105,900 | 154,500 | 247,600 | |||
| Restricted cash and investments | 5,200 | 4,800 | 3,100 | 5,400 | |||
| Other undisclosed current assets | 13,000 | 10,600 | 14,500 | 11,700 | |||
| Total current assets: | 102,200 | 121,300 | 172,100 | 264,700 | |||
| Noncurrent Assets | |||||||
| Operating lease, right-of-use asset | 33,900 | 34,800 | 26,700 | 31,500 | |||
| Property, plant and equipment | 35,700 | 37,500 | 44,700 | ||||
| Intangible assets, net (including goodwill) | 3,400 | 3,800 | 4,100 | 6,400 | |||
| Intangible assets, net (excluding goodwill) | 3,400 | 3,800 | 4,100 | 6,400 | |||
| Restricted cash and investments | 4,800 | 5,200 | 6,000 | 6,600 | |||
| Other noncurrent assets | 4,500 | 3,800 | 3,900 | 4,800 | |||
| Other undisclosed noncurrent assets | 94,000 | 103,900 | 78,700 | 133,500 | |||
| Total noncurrent assets: | 176,300 | 189,000 | 164,100 | 182,800 | |||
| TOTAL ASSETS: | 278,500 | 310,300 | 336,200 | 447,500 | |||
| LIABILITIES AND EQUITY | |||||||
| Liabilities | |||||||
| Current Liabilities | |||||||
| Accounts payable and accrued liabilities | 12,200 | 30,200 | 24,900 | 25,000 | |||
| Taxes payable | ✕ | ✕ | ✕ | ✕ | 1,600 | ||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 4,000 | ||
| Accounts payable | 5,800 | 22,400 | 12,400 | 15,900 | |||
| Accrued liabilities | 6,400 | 7,800 | 12,500 | 3,500 | |||
| Deferred revenue | 10,900 | 11,800 | 12,000 | 10,400 | |||
| Debt | 1,200 | ||||||
| Other undisclosed current liabilities | 23,800 | 23,500 | 23,100 | 33,400 | |||
| Total current liabilities: | 48,100 | 65,500 | 60,000 | 68,800 | |||
| Noncurrent Liabilities | |||||||
| Long-term debt and lease obligation | 306,700 | 300,200 | 272,500 | 307,200 | |||
| Long-term debt, excluding current maturities | 306,700 | 300,200 | 272,500 | 260,800 | |||
| Liabilities, other than long-term debt | 46,000 | 47,200 | 39,000 | 400 | |||
| Other liabilities | 700 | 700 | 700 | 400 | |||
| Operating lease, liability | 45,300 | 46,500 | 38,300 | 46,400 | |||
| Total noncurrent liabilities: | 352,700 | 347,400 | 311,500 | 307,600 | |||
| Total liabilities: | 400,800 | 412,900 | 371,500 | 376,400 | |||
| Equity | |||||||
| Equity, attributable to parent, including: | (122,300) | (102,600) | (35,300) | 71,100 | |||
| Additional paid in capital | 930,800 | 925,600 | 904,500 | 872,200 | |||
| Accumulated deficit | (1,053,100) | (1,028,300) | (939,900) | (801,200) | |||
| Other undisclosed equity, attributable to parent | 100 | 100 | 100 | ||||
| Total equity: | (122,300) | (102,600) | (35,300) | 71,100 | |||
| TOTAL LIABILITIES AND EQUITY: | 278,500 | 310,300 | 336,200 | 447,500 | |||
Income Statement (P&L) ($ in thousands)
| 10/31/2024 TTM | 1/31/2024 | 10/31/2023 TTM | 1/31/2023 | 1/31/2022 | ||
|---|---|---|---|---|---|---|
| Revenues | 298,200 | 297,800 | 296,400 | 203,300 | ||
| Operating lease, lease income | 264,900 | 267,900 | 268,600 | 185,800 | ||
| Cost of revenue | (227,600) | (225,400) | (231,800) | (157,300) | ||
| Cost of goods and services sold | (86,000) | (88,600) | (92,200) | (61,900) | ||
| Gross profit: | 70,600 | 72,400 | 64,600 | 46,000 | ||
| Operating expenses | (150,600) | (150,900) | (168,200) | (171,900) | ||
| Operating loss: | (80,000) | (78,500) | (103,600) | (125,900) | ||
| Nonoperating expense | (21,000) | |||||
| Investment income, nonoperating | (24,900) | |||||
| Other nonoperating income | 3,900 | |||||
| Interest and debt expense | (12,200) | |||||
| Loss from continuing operations before equity method investments, income taxes: | (80,000) | (78,500) | (103,600) | (159,100) | ||
| Other undisclosed loss from continuing operations before income taxes | (33,000) | (36,500) | (35,300) | (53,000) | ||
| Loss from continuing operations before income taxes: | (113,000) | (115,000) | (138,900) | (212,100) | ||
| Income tax expense (benefit) | (200) | 400 | 200 | 300 | ||
| Loss from continuing operations: | (113,200) | (114,600) | (138,700) | (211,800) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (211,800) | |
| Net loss available to common stockholders, diluted: | (113,200) | (114,600) | (138,700) | (211,800) | ||
Comprehensive Income ($ in thousands)
| 10/31/2024 TTM | 1/31/2024 | 10/31/2023 TTM | 1/31/2023 | 1/31/2022 | ||
|---|---|---|---|---|---|---|
| Net loss: | (113,200) | (114,600) | (138,700) | (211,800) | ||
| Comprehensive loss, net of tax, attributable to parent: | (113,200) | (114,600) | (138,700) | (211,800) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.