Rexford Industrial Realty Inc. (REXR) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
11620 WILSHIRE BOULEVARD, SUITE 1000 LOS ANGELES, CA 90025 |
| State of Incorp. | MD |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6798 - Real Estate Investment Trusts (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 33,444 | 36,786 | 43,987 | 176,293 | 78,857 | 180,601 | |||
| Cash and cash equivalents | 33,444 | 36,786 | 43,987 | 176,293 | 78,857 | 180,601 | |||
| Restricted cash and investments | 1,200 | ||||||||
| Prepaid expense | 23,900 | ||||||||
| Total current assets: | 57,344 | 36,786 | 43,987 | 177,493 | 78,857 | 180,601 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 7,000 | 8,500 | 3,500 | 5,600 | 3,500 | ✕ | |||
| Property, plant and equipment | 6,815,754 | 5,841,327 | 4,143,153 | 2,636,948 | 1,927,239 | 1,299,106 | |||
| Intangible assets, net (including goodwill) | 158,826 | 175,142 | 137,314 | 97,328 | 78,246 | 60,839 | |||
| Intangible assets, net (excluding goodwill) | 158,826 | 175,142 | 137,314 | 97,328 | 78,246 | 60,839 | |||
| Disposal group, including discontinued operation, noncurrent assets | 209 | 40 | |||||||
| Total noncurrent assets: | 6,981,580 | 6,024,969 | 4,284,176 | 2,739,916 | 2,008,985 | 1,359,945 | |||
| Other undisclosed assets | 3,890,905 | 3,197,528 | 2,453,002 | 2,033,765 | 1,550,780 | 1,247,139 | |||
| TOTAL ASSETS: | 10,929,829 | 9,259,283 | 6,781,165 | 4,951,174 | 3,638,622 | 2,787,685 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 147,561 | 147,384 | 127,017 | 67,256 | 59,340 | 52,727 | |||
| Off-market lease, unfavorable | 147,561 | 147,384 | 127,017 | 67,256 | 59,340 | 52,727 | |||
| Total noncurrent liabilities: | 147,561 | 147,384 | 127,017 | 67,256 | 59,340 | 52,727 | |||
| Other undisclosed liabilities | 2,638,363 | 2,188,557 | 1,586,453 | 1,353,326 | 956,833 | 826,535 | |||
| Total liabilities: | 2,785,924 | 2,335,941 | 1,713,470 | 1,420,582 | 1,016,173 | 879,262 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 7,766,917 | 6,556,938 | 4,784,579 | 3,245,141 | 2,556,177 | 1,876,094 | |||
| Common stock | 2,123 | 1,891 | 1,605 | 1,313 | 1,136 | 966 | |||
| Additional paid in capital | 7,940,781 | 6,646,867 | 4,828,292 | 3,182,599 | 2,439,007 | 1,798,113 | |||
| Accumulated other comprehensive income (loss) | 7,172 | 8,247 | (9,874) | (17,709) | (7,542) | 6,262 | |||
| Other undisclosed equity, attributable to parent | (183,159) | (100,067) | (35,444) | 78,938 | 123,576 | 70,753 | |||
| Equity, attributable to noncontrolling interest | 376,988 | 366,404 | 283,116 | 285,451 | 66,272 | 32,329 | |||
| Total equity: | 8,143,905 | 6,923,342 | 5,067,695 | 3,530,592 | 2,622,449 | 1,908,423 | |||
| TOTAL LIABILITIES AND EQUITY: | 10,929,829 | 9,259,283 | 6,781,165 | 4,951,174 | 3,638,622 | 2,787,685 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 797,826 | 631,204 | 452,238 | 330,135 | 267,213 | 212,494 | ||
| Operating leases, income statement, lease revenue | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 177,568 | |
| Operating lease, lease income | 791,383 | 630,578 | 451,733 | 329,377 | 264,252 | ✕ | ||
| Cost of revenue (Cost of Goods and Services Sold) | (184,479) | (150,503) | ||||||
| Gross profit: | 613,347 | 480,701 | 452,238 | 330,135 | 267,213 | 212,494 | ||
| Operating expenses | (567,236) | (461,618) | (550,667) | (410,995) | (192,463) | (156,907) | ||
| Other operating expense, net (Other Expenses) | (1,297) | (25,734) | ||||||
| Operating income (loss): | 46,111 | 19,083 | (99,726) | (80,860) | 74,750 | 29,853 | ||
| Interest and debt expense | (61,400) | (915) | (40,644) | (30,953) | (26,875) | (25,416) | ||
| Income (loss) from continuing operations: | (15,289) | 18,168 | (140,370) | (111,813) | 47,875 | 4,437 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (140,370) | (111,813) | 47,875 | 4,437 | |
| Other undisclosed net income | 264,880 | 158,989 | 276,616 | 192,708 | 16,126 | 42,638 | ||
| Net income: | 249,591 | 177,157 | 136,246 | 80,895 | 64,001 | 47,075 | ||
| Net loss attributable to noncontrolling interest | (11,575) | (9,573) | (8,005) | (4,492) | (2,022) | (865) | ||
| Net income attributable to parent: | 238,016 | 167,584 | 128,241 | 76,403 | 61,979 | 46,210 | ||
| Preferred stock dividends and other adjustments | (9,258) | (9,258) | (15,912) | (14,545) | (11,055) | (9,694) | ||
| Undistributed earnings (loss) allocated to participating securities, basic | (1,309) | (845) | (568) | (509) | (447) | (378) | ||
| Net income available to common stockholders, diluted: | 227,449 | 157,481 | 111,761 | 61,349 | 50,477 | 36,138 | ||
Comprehensive Income ($ in thousands)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 249,591 | 177,157 | 136,246 | 80,895 | 64,001 | 47,075 | ||
| Other comprehensive income (loss) | (1,147) | 18,846 | 8,333 | (10,880) | (14,141) | (555) | ||
| Comprehensive income: | 248,444 | 196,003 | 144,579 | 70,015 | 49,860 | 46,520 | ||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (11,503) | (10,298) | (8,503) | (3,779) | (1,685) | (847) | ||
| Comprehensive income, net of tax, attributable to parent: | 236,941 | 185,705 | 136,076 | 66,236 | 48,175 | 45,673 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.