Research Solutions Inc (RSSS) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
10624 S. EASTERN AVE HENDERSON, NV 89052 |
| State of Incorp. | NV |
| Fiscal Year End | June 30 |
| Industry (SIC) | 7389 - Business Services, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2024 MRQ | 6/30/2024 | 12/31/2023 MRQ | 6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 6,100 | 2,698 | 13,545 | 10,603 | 11,004 | 9,312 | |||
| Cash and cash equivalents | 6,100 | 2,698 | 13,545 | 10,603 | 11,004 | 9,312 | |||
| Receivables | 6,880 | 7,289 | 6,153 | 5,252 | 4,717 | 4,449 | |||
| Prepaid expense | 1,067 | 1,082 | 1,203 | 847 | 905 | 720 | |||
| Other undisclosed current assets | 644 | 548 | 400 | 276 | 270 | 242 | |||
| Total current assets: | 14,691 | 11,616 | 21,301 | 16,977 | 16,897 | 14,723 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 88 | 103 | 70 | 48 | 21 | 11 | |||
| Intangible assets, net (including goodwill) | 27,080 | 27,742 | 462 | ||||||
| Goodwill | 16,316 | 16,452 | |||||||
| Intangible assets, net (excluding goodwill) | 10,764 | 11,290 | 462 | ||||||
| Deposits noncurrent assets | 1 | 1 | 1 | 1 | 1 | 6 | |||
| Other noncurrent assets | 72 | ||||||||
| Total noncurrent assets: | 27,169 | 27,846 | 533 | 49 | 22 | 90 | |||
| TOTAL ASSETS: | 41,860 | 39,463 | 21,835 | 17,026 | 16,919 | 14,813 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 8,844 | 8,863 | 8,080 | 6,604 | 6,687 | 6,350 | |||
| Other undisclosed accounts payable and accrued liabilities | 8,844 | 8,863 | 8,080 | 6,604 | 6,687 | 6,350 | |||
| Other undisclosed current liabilities | 9,024 | 7,844 | 6,425 | 5,539 | 4,804 | 3,604 | |||
| Total current liabilities: | 17,867 | 16,707 | 14,504 | 12,143 | 11,492 | 9,954 | |||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 12,298 | 8,793 | |||||||
| Business combination, contingent consideration, liability | 12,298 | 8,793 | |||||||
| Total noncurrent liabilities: | 12,298 | 8,793 | |||||||
| Total liabilities: | 30,166 | 25,499 | 14,504 | 12,143 | 11,492 | 9,954 | |||
| Equity | |||||||||
| Equity, attributable to parent | 11,694 | 13,963 | 7,330 | 4,884 | 5,427 | 4,859 | |||
| Common stock | 32 | 33 | 29 | 27 | 26 | 26 | |||
| Additional paid in capital | 38,090 | 37,608 | 29,942 | 28,073 | 26,982 | 26,135 | |||
| Accumulated other comprehensive loss | (119) | (113) | (118) | (122) | (120) | (125) | |||
| Accumulated deficit | (26,309) | (23,564) | (22,523) | (23,094) | (21,462) | (21,177) | |||
| Total equity: | 11,694 | 13,963 | 7,330 | 4,884 | 5,427 | 4,859 | |||
| TOTAL LIABILITIES AND EQUITY: | 41,860 | 39,463 | 21,835 | 17,026 | 16,919 | 14,813 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2024 TTM | 6/30/2024 | 12/31/2023 TTM | 6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 44,624 | 40,677 | 37,703 | 32,934 | 31,756 | 31,059 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (24,984) | (24,214) | (23,003) | (20,914) | (21,470) | (21,421) | ||
| Gross profit: | 19,640 | 16,463 | 14,701 | 12,020 | 10,286 | 9,638 | ||
| Operating expenses | (20,410) | (17,594) | (14,462) | (13,652) | (10,569) | (10,490) | ||
| Operating income (loss): | (770) | (1,131) | 239 | (1,632) | (283) | (852) | ||
| Nonoperating income | 312 | 742 | 339 | 7 | 1 | 80 | ||
| Other nonoperating income | 333 | 742 | 339 | 7 | 1 | 80 | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | (458) | (389) | 577 | (1,625) | (282) | (772) | ||
| Other undisclosed loss from continuing operations before income taxes | (3,216) | |||||||
| Income (loss) from continuing operations before income taxes: | (3,674) | (389) | 577 | (1,625) | (282) | (772) | ||
| Income tax expense | (113) | (40) | (6) | (8) | (3) | (8) | ||
| Income (loss) from continuing operations: | (3,787) | (429) | 572 | (1,632) | (285) | (780) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (1,632) | (285) | (780) | |
| Net income (loss): | (3,787) | (429) | 572 | (1,632) | (285) | (780) | ||
| Other undisclosed net income attributable to parent | 117 | |||||||
| Net income (loss) available to common stockholders, diluted: | (3,787) | (429) | 572 | (1,632) | (285) | (662) | ||
Comprehensive Income ($ in thousands)
| 9/30/2024 TTM | 6/30/2024 | 12/31/2023 TTM | 6/30/2023 | 6/30/2022 | 6/30/2021 | 6/30/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (3,787) | (429) | 572 | (1,632) | (285) | (780) | ||
| Comprehensive income (loss): | (3,787) | (429) | 572 | (1,632) | (285) | (780) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (1) | 8 | 4 | (2) | 5 | 102 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (3,787) | (421) | 575 | (1,635) | (280) | (678) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.